| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,400 | 0 | 1,380 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS | 2,195,230 | 2,195,230 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HAMILTON LANE PRIVATE EQ IX | FMV | 1,568,531 | 1,568,531 |
| HAMILTON LANE PRIVATE EQ VI | FMV | 50,405 | 50,405 |
| GOLDMAN SACHS MAIN | FMV | 45,509,461 | 45,509,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,773 | 355 | 1,418 | |
| ADMINISTRATIVE FEES | 164 | 164 | 0 | |
| BANK CHARGES | 195 | 0 | 0 | |
| D&O INSURANCE | 1,625 | 0 | 0 | |
| SUPPLIES | 1,940 | 0 | 1,552 | |
| COMPUTER | 814 | 163 | 652 | |
| GRANT MANAGMENT SYSTEM | 6,458 | 0 | 458 | |
| MISC. EXPENSE | 50 | 0 | 0 | |
| POSTAGE AND DELIVERY | 338 | 68 | 270 | |
| PROGRAM RELATED EXPENSES | 1,038 | 0 | 2,002 | |
| TELEPHONE EXPENSE | 1,038 | 0 | 519 | |
| WEBSITE FEES | 3,144 | 0 | 3,144 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 869 | 869 | 869 |
| HAMILTON LANE FUNDS INCOME | 40,369 | 40,369 | 40,369 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 5,651,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 388,775 | 83,705 | 300,072 | |
| INVESTMENT ADVISORY FEES | 167,500 | 167,500 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 30,054 | 0 | 0 | |
| FOREIGN TAXES | 27,535 | 27,535 | 0 |