| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC., 3000 SHARES | 217,397 | 532,710 |
| AT&T, INC., 2,200 SHARES | 72,915 | 54,120 |
| H&R BLOCK, INC., 1,000 SHARES | 29,346 | 23,560 |
| COCA-COLA CO., 1,000 SHARES | 51,127 | 59,210 |
| COLGATE-PALMOLIVE CO., 200 SHARES | 12,307 | 17,068 |
| FLOTEK, 28,000 SHARES | 360,860 | 31,640 |
| JOHNSON & JOHNSON, 700 SHARES | 97,171 | 119,749 |
| KINDER MORGAN, 300 SHARES | 12,646 | 4,758 |
| LOWE'S COMPANIES, 500 SHARES | 50,121 | 129,240 |
| MICROSOFT CORP, 250 SHARES | 33,438 | 84,080 |
| PERMIAN BASIS ROY TR, 5,000 SHARES | 43,200 | 50,500 |
| STARBUCK'S CORPORATION, 300 SHARES | 20,789 | 35,091 |
| VISA, INC., 100 SHARES | 16,678 | 21,671 |
| WALMART, INC., 500 SHARES | 55,544 | 72,345 |
| DISNEY, 600 SHARES | 83,587 | 92,934 |
| WELLS FARGO & COMPANY, 2,200 SHARES | 101,013 | 105,556 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FLAG REDFERN ROYALTY TRUST UNITS | AT COST | 373,556 | 1,035,299 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - BETA-FLAG ROYALTY TUA | 9 | 9 | 0 | 0 |
| LEGAL FEES - GAMMA-FLAG ROYALTY TUA | 10 | 10 | 0 | 0 |
| LEGAL FEES - EPSILON-FLAG ROYALTY TUA | 10 | 10 | 0 | 0 |
| LEGAL FEES - ZETA-FLAG ROYALTY TUA | 10 | 10 | 0 | 0 |
| LEGAL FEES - ETA-FLAG ROYALTY TUA | 9 | 9 | 0 | 0 |
| Description | Amount |
|---|---|
| PERCENTAGE DEPLETION | 197 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMIN EXP PERMIAN BASIN ROYALTY TRUST | 117 | 117 | 0 | 0 |
| OFFICE EXPENSE | 452 | 226 | 0 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BETA-FLAG ROYALTY TUA | 1,669 | 1,669 | 1,669 |
| GAMMA-FLAG ROYALTY TUA | 203 | 203 | 203 |
| DELTA-FLAG ROYALTY TUA | 2,142 | 2,142 | 2,142 |
| EPSILON-FLAG ROYALTY TUA | 9,221 | 9,221 | 9,221 |
| ZETA-FLAG ROYALTY TUA | 297,480 | 297,480 | 297,480 |
| ETA-FLAG ROYALTY TUA | 57,427 | 57,427 | 57,427 |
| BETA-FLAG ROYALTY TUA | 87 | 87 | 87 |
| DELTA-FLAG ROYALTY TUA | 158 | 158 | 158 |
| EPSILON-FLAG ROYALTY TUA | 490 | 490 | 490 |
| ZETA-FLAG ROYALTY TUA | 9,496 | 9,496 | 9,496 |
| ETA-FLAG ROYALTY TUA | 2,897 | 2,897 | 2,897 |
| PERMIAN BASIN ROYALTY TRUST | 1,315 | 1,315 | 1,315 |
| Description | Amount |
|---|---|
| NONDIVIDEND DIST | 198 |
| DIFFERENCE BETWEEN K-1 AND BOOK REDFERN | 95,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - BETA-FLAG ROYALTY TUA | 1 | 1 | 0 | 0 |
| TRUSTEE FEES - GAMMA-FLAG ROYALTY TUA | 3 | 3 | 0 | 0 |
| TRUSTEE FEES - DELTA-FLAG ROYALTY TUA | 2 | 2 | 0 | 0 |
| TRUSTEE FEES - EPSILON-FLAG ROYALTY TUA | 11 | 11 | 0 | 0 |
| TRUSTEE FEES - ZETA-FLAG ROYALTY TUA | 259 | 259 | 0 | 0 |
| TRUSTEE FEES - ETA-FLAG ROYALTY TUA | 67 | 67 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NM TAX W/H BETA-FLAG ROYALTY TUA | 9 | 9 | 0 | 0 |
| OK TAX W/H BETA-FLAG ROYALTY TUA | 15 | 15 | 0 | 0 |
| OK TAX W/H GAMMA-FLAG ROYALTY TUA | 11 | 11 | 0 | 0 |
| NM TAX W/H DELTA-FLAG ROYALTY TUA | 3 | 3 | 0 | 0 |
| OK TAX W/H DELTA-FLAG ROYALTY TUA | 33 | 33 | 0 | 0 |
| OK TAX W/H EPSILON-FLAG ROYALTY TUA | 152 | 152 | 0 | 0 |
| OK TAX W/H ZETA-FLAG ROYALTY TUA | 29 | 29 | 0 | 0 |
| OK TAX W/H ETA-FLAG ROYALTY TUA | 184 | 184 | 0 | 0 |
| SEVERANCE TAX PERMIAN BASIN ROYALTY TRUST | 48 | 48 | 0 | 0 |