| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STEVEN R ARMSTRONG, CPA | 17,880 | 3,756 | 14,124 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN LARGE CAP | 2,996,915 | 4,421,146 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JPMORGAN FIXED INCOME | AT COST | 5,090,935 | 4,764,116 |
| JPMORGAN ALTERNATIVE INVESTMENTS | AT COST | 590,398 | 1,566,051 |
| EAGLE CAPITAL | AT COST | 2,294,311 | 2,650,144 |
| JPM - MANAGED | AT COST | 5,744,302 | 8,464,139 |
| BAO MANAGED | AT COST | 2,392,494 | 3,161,990 |
| EDGE LCG | AT COST | 1,273,624 | 1,300,265 |
| Description | Amount |
|---|---|
| WASH SALE COST BASIS ADJUSTMENT | 15,686 |
| UNLOCATED DIFFERENCE | 171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 72,675 | 0 | 72,675 | |
| OTHER DEDUCTIONS | 339 | 0 | 339 | |
| FROM JPM US RE INC/GRW DOM, LP | 5,523 | 5,523 | 0 | |
| FROM AIF VII PRI. INVESTORS, LLC | 1,163 | 1,163 | 0 | |
| INVESTMENT EXPENSES | 19 | 19 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,928 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 32,677 | 0 | 32,677 | |
| INVESTMENT MANAGEMENT FEES | 123,434 | 123,434 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 14,000 | 0 | 0 | |
| FOREIGN TAXES | 5,783 | 5,783 | 0 |