| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,400 | 1,700 | 0 | 1,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - TD AMERITRADE | 6,266,791 | 6,826,480 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - VECTOR CAPITAL CREDIT | AT COST | 705,145 | 705,145 |
| INVESTMENTS - CB OFFSHORE CREDIT OPPORTUNITIES FUND | AT COST | 332,542 | 332,542 |
| INVESTMENTS - BLUE TORCH OFFSHORE CREDIT OPPORTUNITIES FUND | AT COST | 118,797 | 118,797 |
| INVESTMENTS - LIMINALITY PARTNERS LP | AT COST | 261,669 | 261,669 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 399 | 200 | 0 | 199 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED STOCK | 1,033,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS | 3,563 | 3,563 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLUE TORCH OFFSHORE CREDIT OPP FUND II LP | 5,411 | 5,411 | 0 |
| OTHER INCOME | 1 | 1 | 0 |
| VECTOR CAPITAL CREDIT OPP OFFSHORE FUND LTD | 79,135 | 79,135 | 0 |
| LIMINALITY PARTNERS LP | 14,034 | 14,034 | 0 |
| Description | Amount |
|---|---|
| PRIOR YEAR CHARITABLE CONTRIBUTION NOT ACCEPTED BY DONEE | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY FEES | 35,000 | 35,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 94,890 | 0 | 0 | 0 |
| DE REGISTRATION | 25 | 13 | 0 | 12 |