| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 56,711 | 0 | 0 | 53,926 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2016-10-01 | 18,535 | 18,535 | 24.000000000000 | 0 | 0 | 18,535 | |
| WEBSITE | 2021-03-15 | 20,000 | 48.000000000000 | 4,376 | 0 | 0 | 4,376 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2013-07-01 | 1,964 | 1,964 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CAMERA EQUIPMENT | 2014-09-29 | 36,877 | 36,876 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK DESKTOP | 2014-01-13 | 1,807 | 1,806 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK DESKTOP | 2014-01-13 | 1,807 | 1,806 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2014-08-06 | 3,148 | 3,148 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 2014-07-31 | 6,108 | 5,696 | 200DB | 7.000000000000 | 412 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2014-12-29 | 206,642 | 139,799 | SL | 39.000000000000 | 22,058 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2015-09-30 | 32,032 | 32,032 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE BAR STOOLS | 2015-02-17 | 517 | 437 | 200DB | 7.000000000000 | 74 | 0 | 0 | |
| FURNITURE BOOKCASES | 2015-06-02 | 2,724 | 2,172 | 200DB | 7.000000000000 | 389 | 0 | 0 | |
| FURNITURE FOLDING CHAIRS | 2015-09-18 | 1,345 | 1,009 | 200DB | 7.000000000000 | 192 | 0 | 0 | |
| FURNITURE VISUAL EQUIPMENT | 2015-10-26 | 21,210 | 15,888 | 200DB | 5.000000000000 | 3,030 | 0 | 0 | |
| SECURITY EQUIPMENT | 2015-11-07 | 3,720 | 2,745 | 200DB | 7.000000000000 | 531 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-06-30 | 126,981 | 82,912 | SL | 39.000000000000 | 14,564 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2015-10-31 | 156,049 | 98,914 | SL | 39.000000000000 | 18,903 | 0 | 0 | |
| SAMSUNG LED TV | 2016-09-27 | 2,171 | 1,321 | 200DB | 5.000000000000 | 310 | 0 | 0 | |
| COMPUTER EQUIPMENT MAC MINIS | 2016-08-24 | 3,050 | 2,655 | 200DB | 5.000000000000 | 395 | 0 | 0 | |
| FURNITURE CLOCK | 2016-09-08 | 2,607 | 1,608 | 200DB | 5.000000000000 | 373 | 0 | 0 | |
| COMPUTER SOFTWARE | 2016-09-27 | 18,464 | 15,851 | 200DB | 3.000000000000 | 2,613 | 0 | 0 | |
| FURNITURE | 2016-10-07 | 65,999 | 40,409 | 200DB | 7.000000000000 | 9,428 | 0 | 0 | |
| FURNITURE DRAPERY | 2016-10-24 | 7,504 | 4,488 | 200DB | 7.000000000000 | 1,072 | 0 | 0 | |
| CAMERA EQUIPMENT (COMPUTER) | 2016-09-16 | 27,798 | 23,861 | 200DB | 7.000000000000 | 3,937 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2016-04-06 | 10,295 | 6,238 | SL | 39.000000000000 | 1,345 | 0 | 0 | |
| SAMSUNG REFRIGERATOR | 2016-07-05 | 2,328 | 1,494 | 200DB | 7.000000000000 | 333 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS STAIRCASE | 2016-02-19 | 7,600 | 4,655 | SL | 39.000000000000 | 975 | 0 | 0 | |
| DISHWASHER | 2016-09-23 | 1,106 | 675 | 200DB | 7.000000000000 | 158 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS AWNING | 2016-10-28 | 3,066 | 1,783 | SL | 39.000000000000 | 428 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2016-12-28 | 20,614 | 16,491 | 200DB | 5.000000000000 | 4,123 | 0 | 0 | |
| EXHIBITION GALLERY DESK | 2017-04-16 | 3,990 | 2,114 | 200DB | 7.000000000000 | 570 | 0 | 0 | |
| BOOKSTORE CABINET | 2017-07-05 | 2,500 | 1,250 | 200DB | 7.000000000000 | 357 | 0 | 0 | |
| TELEPHONE EQUIPMENT | 2018-09-13 | 3,285 | 1,077 | 200DB | 5.000000000000 | 469 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2019-05-03 | 7,488 | 2,496 | 200DB | 5.000000000000 | 1,498 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-03-16 | 1,564 | 261 | 200DB | 5.000000000000 | 313 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-03-16 | 1,564 | 261 | 200DB | 5.000000000000 | 313 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-03-16 | 1,564 | 261 | 200DB | 5.000000000000 | 313 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-03-16 | 1,564 | 261 | 200DB | 5.000000000000 | 313 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-05-19 | 626 | 83 | 200DB | 5.000000000000 | 125 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-05-19 | 626 | 83 | 200DB | 5.000000000000 | 125 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-05-19 | 626 | 83 | 200DB | 5.000000000000 | 125 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-05-19 | 627 | 83 | 200DB | 5.000000000000 | 125 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-08-18 | 62 | 5 | 200DB | 5.000000000000 | 12 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-08-18 | 62 | 5 | 200DB | 5.000000000000 | 12 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-08-18 | 62 | 5 | 200DB | 5.000000000000 | 12 | 0 | 0 | |
| COMPUTER EQUIPMENT | 2020-08-18 | 63 | 5 | 200DB | 5.000000000000 | 12 | 0 | 0 | |
| LEASEHOLD IMPROVEMENTS | 2016-09-15 | 9,723 | 5,802 | 200DB | 7.000000000000 | 1,300 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 1,964 | 1,964 | 0 | |
| CAMERA EQUIPMENT | 36,877 | 36,876 | 1 | |
| MACBOOK DESKTOP | 1,807 | 1,806 | 1 | |
| MACBOOK DESKTOP | 1,807 | 1,806 | 1 | |
| COMPUTER EQUIPMENT | 3,148 | 3,148 | 0 | |
| FURNITURE | 6,108 | 6,108 | 0 | |
| LEASEHOLD IMPROVEMENTS | 206,642 | 161,857 | 44,785 | |
| COMPUTER EQUIPMENT | 32,032 | 32,032 | 0 | |
| FURNITURE BAR STOOLS | 517 | 511 | 6 | |
| FURNITURE BOOKCASES | 2,724 | 2,561 | 163 | |
| FURNITURE FOLDING CHAIRS | 1,345 | 1,201 | 144 | |
| FURNITURE VISUAL EQUIPMENT | 21,210 | 18,918 | 2,292 | |
| SECURITY EQUIPMENT | 3,720 | 3,276 | 444 | |
| LEASEHOLD IMPROVEMENTS | 126,981 | 97,476 | 29,505 | |
| LEASEHOLD IMPROVEMENTS | 156,049 | 117,817 | 38,232 | |
| SAMSUNG LED TV | 2,171 | 1,631 | 540 | |
| COMPUTER EQUIPMENT MAC MINIS | 3,050 | 3,050 | 0 | |
| FURNITURE CLOCK | 2,607 | 1,981 | 626 | |
| COMPUTER SOFTWARE | 18,464 | 18,464 | 0 | |
| FURNITURE | 65,999 | 49,837 | 16,162 | |
| FURNITURE DRAPERY | 7,504 | 5,560 | 1,944 | |
| CAMERA EQUIPMENT (COMPUTER) | 27,798 | 27,798 | 0 | |
| LEASEHOLD IMPROVEMENTS | 10,295 | 7,583 | 2,712 | |
| SAMSUNG REFRIGERATOR | 2,328 | 1,827 | 501 | |
| LEASEHOLD IMPROVEMENTS STAIRCASE | 7,600 | 5,630 | 1,970 | |
| DISHWASHER | 1,106 | 833 | 273 | |
| LEASEHOLD IMPROVEMENTS AWNING | 3,066 | 2,211 | 855 | |
| COMPUTER EQUIPMENT | 20,614 | 20,614 | 0 | |
| EXHIBITION GALLERY DESK | 3,990 | 2,684 | 1,306 | |
| BOOKSTORE CABINET | 2,500 | 1,607 | 893 | |
| TELEPHONE EQUIPMENT | 3,285 | 1,546 | 1,739 | |
| COMPUTER EQUIPMENT | 7,488 | 3,994 | 3,494 | |
| COMPUTER EQUIPMENT | 1,564 | 574 | 990 | |
| COMPUTER EQUIPMENT | 1,564 | 574 | 990 | |
| COMPUTER EQUIPMENT | 1,564 | 574 | 990 | |
| COMPUTER EQUIPMENT | 1,564 | 574 | 990 | |
| COMPUTER EQUIPMENT | 626 | 208 | 418 | |
| COMPUTER EQUIPMENT | 626 | 208 | 418 | |
| COMPUTER EQUIPMENT | 626 | 208 | 418 | |
| COMPUTER EQUIPMENT | 627 | 208 | 419 | |
| COMPUTER EQUIPMENT | 62 | 17 | 45 | |
| COMPUTER EQUIPMENT | 62 | 17 | 45 | |
| COMPUTER EQUIPMENT | 62 | 17 | 45 | |
| COMPUTER EQUIPMENT | 63 | 17 | 46 | |
| LEASEHOLD IMPROVEMENTS | 9,723 | 7,102 | 2,621 | |
| WEBSITE | 20,000 | 4,376 | 15,624 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 25,085 | 0 | 0 | 20,058 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 2,080 | 2,080 | 2,080 |
| PREPAID EXPENSES | 19,543 | 17,909 | 17,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,224 | 0 | 0 | 4,224 |
| TRAVEL | 1,392 | 0 | 0 | 1,392 |
| PRINTING | 46,279 | 0 | 0 | 9,886 |
| OFFICE SUPPLIES | 5,328 | 0 | 0 | 5,288 |
| INSURANCE | 26,025 | 0 | 0 | 26,025 |
| WEBSITE & MARKETING | 86,572 | 0 | 0 | 92,521 |
| COMPUTER EXPENSES | 1,468 | 0 | 0 | 1,276 |
| DUES & SUBSCRIPTIONS | 30,019 | 0 | 0 | 30,019 |
| EQUIPMENT LEASE | 955 | 0 | 0 | 541 |
| INTERNET | 20,805 | 0 | 0 | 20,885 |
| INSURANCE - HEALTH | 24,057 | 0 | 0 | 23,448 |
| INSURANCE - WORKERS COMP | 17,399 | 0 | 0 | 17,399 |
| STAFF TRAINING | 1,209 | 0 | 0 | 1,209 |
| POSTAGE & DELIVERY | 5,940 | 0 | 0 | 6,140 |
| REPAIRS & MAINTENANCE | 14,826 | 0 | 0 | 12,925 |
| ARTIST STIPEND | 7,200 | 0 | 0 | 7,200 |
| PER DIEM | 426 | 0 | 0 | 426 |
| MATERIALS | 16,335 | 0 | 0 | 16,335 |
| SECURITY | 36,944 | 0 | 0 | 30,813 |
| TELEPHONE | 4,002 | 0 | 0 | 4,002 |
| UTILITIES | 14,955 | 0 | 0 | 17,430 |
| BOARD MEETINGS | 100 | 0 | 0 | 100 |
| INVESTMENT FEES | 141,162 | 141,162 | 0 | 0 |
| PAYROLL PROCESSING FEES | 822 | 0 | 0 | 822 |
| AMORTIZATION | 4,376 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 765,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 28,401 | 0 | 0 | 28,401 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 12,732 | 0 | 0 | 12,732 |