| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 4X5 EBONY CAMERA | 2015-03-18 | 3,709 | 3,709 | SL | 5 | 0 | |||
| 75MM VOIGTLANDER L | 2012-05-21 | 725 | 725 | SL | 5 | 0 | |||
| BADGER GRAPHICS LA | 2012-12-20 | 9,857 | 9,857 | SL | 5 | 0 | |||
| COMPUTER - MAC PRO | 2011-11-01 | 3,930 | 3,930 | SL | 5 | 0 | |||
| COMPUTER - MACBOOK | 2011-11-01 | 5,963 | 5,963 | SL | 5 | 0 | |||
| JOBO CPP-3 PROCESS | 2016-01-26 | 3,578 | 3,520 | SL | 5 | 58 | 0 | ||
| WIDE ANGLE CAMERA | 2013-08-20 | 2,656 | 2,656 | SL | 5 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORTFO | 78,500 | 76,894 |
| GATEWAY FUND CLASS Y | 48,837 | 62,815 |
| PIMCO UNCONSTRAINED BOND FUND | 78,500 | 76,823 |
| THE ARBITRAGE FUND CLASS I | 84,199 | 84,584 |
| THE MERGER FUND CL I | 70,763 | 72,053 |
| VANGUARD 500 INDEX FUND ADM | 551,947 | 793,903 |
| VANGUARD GNMA FUND ADMIRAL SHS | 121,939 | 118,589 |
| VANGUARD MID-CAP INDEX FD ADMI | 123,557 | 200,543 |
| VANGUARD SHORT-TERM BOND INDEX | 167,687 | 166,730 |
| VANGUARD TAX-MANAGED SMALL CAP | 102,946 | 179,114 |
| VANGUARD TOTAL INT ST IDX-AD | 194,973 | 274,049 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 4X5 EBONY CAMERA | 3,709 | 3,709 | 0 | |
| 75MM VOIGTLANDER L | 725 | 725 | 0 | |
| BADGER GRAPHICS LA | 9,857 | 9,857 | 0 | |
| COMPUTER - MAC PRO | 3,930 | 3,930 | 0 | |
| COMPUTER - MACBOOK | 5,963 | 5,963 | 0 | |
| JOBO CPP-3 PROCESS | 3,578 | 3,578 | ||
| WIDE ANGLE CAMERA | 2,656 | 2,656 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | BRIAN K THOMSON PRESIDENTDIRECTO |
| Lender's Title | |
| Original Amount of Loan | 500 |
| Balance Due | 500 |
| Date of Note | 2021-10 |
| Maturity Date | 2022-05 |
| Repayment Terms | PRINCIPAL ON MATURITY |
| Interest Rate | 0. |
| Security Provided by Borrower | NONE |
| Purpose of Loan | TO MAKE GRANTS ON BEHALF OF FOUNDATION |
| Description of Lender Consideration | CASH- $500 |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,000 | 5,000 | ||
| Equipment Maintenance | 262 | 262 | ||
| Office Supplies | 287 | 287 | ||
| Payroll Processing Fees | 1,379 | 1,379 | ||
| State or Local Filing Fees | 10 | 10 | ||
| Website Hosting/Support | 289 | 289 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 2,000 | |||
| 990-PF Extension for 2020 | 1,760 |