| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEWITT, HEERSCHAP & COUCH ACCOUNTING | 7,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| MORGAN STANLEY 4034 - SECURITY SALES | Purchased | 2021-07 | 407,149 | 290,147 | 117,002 | |||||
| MORGAN STANLEY 4034 - SECURITY SALES | 2021-08 | Purchased | 2022-07 | 1,776 | 2,574 | -798 | ||||
| MORGAN STANLEY 3702 - SECURITY SALES | Purchased | 2022-07 | 1,803,802 | 1,776,161 | 27,641 | |||||
| MORGAN STANLEY 3702 - SECURITY SALES | 2021-08 | Purchased | 2022-07 | 892,085 | 900,425 | -8,340 | ||||
| RBC 3033 - SECURITY SALES | Purchased | 2022-07 | 840,238 | 572,706 | 267,532 | |||||
| RBC 6186 - SECURITY SALES | Purchased | 2022-07 | 572,915 | 399,696 | 173,219 | |||||
| RBC 9923 - SECURITY SALES | Purchased | 2022-07 | 75,000 | 73,725 | 1,275 | |||||
| SCHWAB 9347 - SECURITY SALES | Purchased | 2022-07 | 687,806 | 348,525 | 339,281 | |||||
| SCHWAB 8100 - SECURITY SALES | Purchased | 2022-07 | 2,134,620 | 1,765,977 | 368,643 | |||||
| SCHWAB 8100 - SECURITY SALES | 2022-08 | Purchased | 2022-07 | 513,802 | 566,370 | -52,568 | ||||
| SCHWAB 9347 - CAPITAL GAIN DISTRIBUTIONS | 2022-07 | 412,505 | 412,505 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - RBC 9923 | 1,636,540 | 1,517,387 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS - MS 4034 | 2,790,957 | 3,807,259 |
| CORPORATE STOCKS - SCHWAB 8100 | 6,397,019 | 11,537,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOND FUNDS - SCHWAB 9347 | 6,214,696 | 5,571,839 | |
| EQUITY FUNDS - SCHWAB 9347 | 7,692,541 | 6,639,185 | |
| ELLINGTON INVESTMENT FUND | 1,661,700 | 1,661,700 | |
| REITS - SCHWAB 8100 | 190,183 | 235,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUSEMIHL, MCDERMOTT & DOWNIE LEGAL | 593 | 59 | 534 |
| Description | Amount |
|---|---|
| 50% MEALS | 54 |
| FEDERAL TAXES | 31,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 224 | 224 | 0 | |
| COMPUTER & INTERNET | 4,160 | 416 | 3,744 | |
| DUES & SUBSCRIPTIONS | 2,585 | 259 | 2,326 | |
| INSURANCE | 2,081 | 208 | 1,873 | |
| OFFICE EXPENSES | 2,913 | 291 | 2,622 | |
| TELEPHONE | 1,744 | 174 | 1,570 | |
| MEALS @ 50% | 54 | 5 | 49 | |
| POSTAGE & SHIPPING | 134 | 13 | 121 | |
| LICENSES | 50 | 5 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON FUND INT/DIV/GAINS | 22,989 | 22,989 | 0 |
| MISCELLANEOUS INCOME | 83 | 83 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ADJUSTMENT | 21,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,805 | 1,929 |
| FEDERAL TAXES PAYABLE | 8,642 | 1,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ELLWOOD INVESTMENT | 30,000 | |||
| MORGAN STANLEY INVESTMENT | 37,329 | |||
| RBC INVESTMENT | 2,115 | |||
| CHARLES SCHWAB INVESTMENT | 31,246 | |||
| ELLINGTON FUND INVESTMENT | 10,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 150 | 150 | 0 | |
| PAYROLL | 6,120 | 1,224 | 4,896 |