| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,600 | 1,800 | 1,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO FDS PAC INVT MGMT SER | AT COST | 16,713 | 16,641 |
| HAINES ALL-SEASONS SELECT FUND CL I | AT COST | 153,346 | 18,000 |
| DFA IV DM US MICRO CAP | AT COST | 41,124 | 55,567 |
| INVESCO EXCHANGE TRADED FD TR FTSE RAFI 1500 | AT COST | 42,796 | 71,124 |
| VULCAN VALUE PARTNERS SMALL CAP | AT COST | 43,892 | 47,806 |
| VANGUARD INDEX FDS VANGUARD | AT COST | 47,000 | 86,698 |
| ARTISAN FDDS INC INTL SMALL MID FUND ADVISOR | AT COST | 55,717 | 83,067 |
| INVESCO EXCHANGE TRADED FD TR II FTSE RAFI EMNG | AT COST | 59,400 | 82,635 |
| VANGUARD FUNDS FTSE EV MKT ETF | AT COST | 69,260 | 92,470 |
| BARON SELECT FUNDS | AT COST | 86,479 | 107,569 |
| VANGUARD INDEX FDS | AT COST | 89,130 | 194,530 |
| VANGUARD FD S-T BDINDX ADM CL FD #5132 | AT COST | 98,421 | 101,365 |
| VANGUARD EQUITY INCOME FD INC | AT COST | 105,957 | 141,677 |
| JP MORGAN TR I JP MORGAN INCOME FUND CLASS I | AT COST | 114,961 | 111,965 |
| DODGE & COX STOCK FUND | AT COST | 115,304 | 121,043 |
| HARTFORD FUNDS WORLD BOND FUND CLASS Y | AT COST | 119,509 | 120,779 |
| EATON VANCE GBL MACRO ABS RET I | AT COST | 122,290 | 114,173 |
| VANGUARD INDEX FDS GROWTH ETF | AT COST | 128,691 | 320,900 |
| VANGUARD INDEX FDS MCAP | AT COST | 133,370 | 196,481 |
| VANGUARD FIXED INCOME SECS FD | AT COST | 179,560 | 182,700 |
| HAINES OPPORTUNITY PORTFOLIO II LLC SER B | AT COST | 124,988 | 10,196 |
| DOUBLELINE FDS TR TOTAL RETURN | AT COST | 208,961 | 201,578 |
| INVESCO EXCHANGE TRADED FD TR FTSE RAFI 1000 | AT COST | 214,281 | 412,252 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,556 | 1,373 | 1,373 |
| INTEREST RECEIVABLE | 1 | 1 |
| Description | Amount |
|---|---|
| TO ADJUST BASIS OF LLCS TO ACTUAL | 109,017 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ORDINARY LOSS FROM HAINES OPPORTUNITY PORTFOLIO II LLC | 0 | 0 | 0 | |
| ORDINARY LOSS FROM HAINES ALL SEASONS SELECT HOLDINGS LLC | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 23,378 | 23,378 | 0 | |
| ADVISOR FEES | 15,000 | 7,500 | 7,500 | |
| OTHER PROFESSIONAL FEES | 1,270 | 1,270 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PY TAX | 0 | 0 | 0 | |
| FOREIGN TAXES | 1,055 | 1,055 | 0 | |
| CY TAX ESTIMATES | 0 | 0 | 0 |