| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANT FEES | 1,500 | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T, INC. | 12,300 | 12,300 |
| ALLETE, INC. | 33,175 | 33,175 |
| ALTRIA GROUP, INC. | 23,695 | 23,695 |
| BRISTOL MYERS SQUIBB | 31,175 | 31,175 |
| CONOCO PHILLIPS | 21,654 | 21,654 |
| EMERSON ELECTRIC | 27,891 | 27,891 |
| KELLOGG CO | 19,326 | 19,326 |
| MCDONALD'S CORPORATION | 53,614 | 53,614 |
| MERCK & COMPANY INC | 30,656 | 30,656 |
| NORFOLK SOUTHERN CORP | 89,313 | 89,313 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY MINNESOTA MUNI INCOME FUND | FMV | 103,127 | 103,127 |
| FRANKLIN MINNESOTA TAX-FREE INC FD | FMV | 92,130 | 92,130 |
| VANGUARD LIMITED-TERM TAX EXEMPT FD | FMV | 50,508 | 50,508 |
| VANGUARD INTERMEDIATE-TERM TAX EXEMP | FMV | 83,485 | 83,485 |
| VANGUARD REAL ESTATE INDEX FUND | FMV | 15,023 | 15,023 |
| FEDERATED INSTITUTIONAL HI YLD BD FD | FMV | 61,475 | 61,475 |
| VANGUARD 500 INDEX FUND | FMV | 48,100 | 48,100 |
| FIDELITY DIVERSIFIED INTERNATIONAL | FMV | 24,135 | 24,135 |
| VANGUARD EMERGING MARKETS STOCK IND | FMV | 12,002 | 12,002 |
| VANGUARD TOTAL INTERNATIONAL STOCK | FMV | 23,602 | 23,602 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | FMV | 50,500 | 50,500 |
| DODGE & COX INCOME FUND | FMV | 38,803 | 38,803 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MINNESOTA FILING FEE | 25 | 25 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN INVESTMENT VALUE | 53,923 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID | 207 | |||
| FOREIGN TAX WITHHELD AT SOURCE |