| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 779,429 | 303,068 | 303,068 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 7,381,478 | 1,617,781 | 5,763,697 | 7,381,478 |
| TELEVISION EQUIPMENT | 246,876 | 123,059 | 123,817 | 246,876 |
| OFFICE COMPUTERS | 63,290 | 46,739 | 16,551 | 63,290 |
| OFFICE FURNITURE & EQUIPMENT | 6,372 | 1,274 | 5,098 | 6,372 |
| LEASEHOLD IMPROVEMENTS | 26,372 | 26,372 | 26,372 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 3,184,257 | 3,184,257 |
| ACCRUED INTEREST | FMV | 49 | 49 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 13,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSET MANAGEMENT | 10,340 | |||
| BOARD DEVELOPMENT | 208 | |||
| COMPUTER SUPPLIES AND PARTS | 19,042 | 19,042 | ||
| CONSULTANTS | 127,656 | 42,070 | ||
| COURSE FEE SCHOLARSHIPS | 800 | 800 | ||
| FACILITY REPAIRS & MAINTENANC | 35,991 | 35,991 | ||
| HOUSEKEEPING | 23,076 | 23,076 | ||
| INSURANCE | 63,069 | 63,069 | ||
| MARKET COMMUNICATION | 3,253 | 3,253 | ||
| MEMBERSHIPS | 4,070 | |||
| MISCELLANEOUS EXPENSE | 2,082 | 53 | ||
| PAYROLL SERVICE | 8,894 | |||
| POSTAGE | 3,896 | 3,896 | ||
| PRINTING | 227 | 227 | ||
| REPAIRS & MAINTENANCE | 32,507 | 32,507 | ||
| STAFF DEVELOPMENT | 1,232 | |||
| SUPPLIES | 7,305 | |||
| TELEPHONE | 28,690 | 28,690 | ||
| VIDEO ACCESSORIES & SUPPLIES | 6,311 | 6,311 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CABLE AGREEMENT REVENUE | 3,103,199 | 3,103,199 | |
| COURSE FEES | 15,895 | 15,895 | |
| USERS FEES | 8,715 | 8,715 | |
| MEMBERSHIP REVENUE | 2,750 | 2,750 | |
| COMMUNITY PARTNERS REVENUE | 2,500 | 2,500 | |
| MISCELLANEOUS INCOME | 1,649 | 1,649 | |
| INSURANCE FEES | 979 | 979 |