| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE FOR TAX PREPARATION | 1,300 | 650 | 650 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| INFORMATION ABOUT OFFICERS,DIRECTORS,TRUSTEES,FOUNDATION MGRS,HC EMPLOYEES | FORM 990PF, PART VIII, SECTION B | THE CORPORATE TRUSTEE'S COMPENSATION REPORTED IN COLUMN C IS CALCULATED BASED ON PERIODIC MARKET VALUES AND/OR THE APPLICABLE FEE AGREEMENT. IT IS NOT DETERMINED ON AN HOURLY BASIS AND THE REFERENCE TO ONE HOUR PER WEEK IS AN ESTIMATE ONLY. CORPORATE TRUSTEE SERVICES INCLUDE, BUT ARE NOT LIMITED TO, ADMINISTRATIVE SERVICES SUCH AS FIDUCIARY ACCOUNTING, CUSTODY OF ASSETS, COMPLYING WITH TAX FILING REQUIREMENTS, COMPLYING WITH DISTRIBUTION PROVISIONS, AND COMPLYING WITH FEDERAL AND STATE LAWS APPLICABLE TO PRIVATE FOUNDATIONS, PLUS ASSET MANAGEMENT SERVICES SUCH AS CREATING ASSET ALLOCATION STRATEGIES, INVESTMENTS REPORTING AND REALLOCATING AND REBALANCING OF PORTFOLIOS AS NEEDED. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP | 17,965 | 21,257 |
| JPMORGAN CHASE | 12,731 | 30,562 |
| THERMO FISHER SCIENTIFIC | 3,410 | 15,347 |
| UNITEDHEALTH GROUP | 5,805 | 30,631 |
| BOEING CO | 8,275 | 10,670 |
| UNION PACIFIC CORP | 3,324 | 14,612 |
| UNITED PARCEL SERVICE | 7,162 | 17,362 |
| ALPHABET INC | 20,092 | 63,659 |
| APPLE INC | 15,122 | 76,710 |
| CISCO SYSTEMS | 5,241 | 18,377 |
| COGNIZANT TECH SOLUTIONS | 11,762 | 16,946 |
| MICROSOFT CORP | 14,520 | 77,017 |
| CELANESE COPR | 8,332 | 20,671 |
| DIAGO PLC | 7,359 | 16,951 |
| EATON CORP | 17,113 | 22,985 |
| MANULIFE FINANCIAL COPR | 14,531 | 18,803 |
| SUNCOR ENERGY INC | 15,103 | 15,569 |
| TE CONNECTIVITY LTD | 10,102 | 15,811 |
| TOTAL SE | 13,465 | 14,244 |
| VANGUARD MIDCAP VIPER | 274,616 | 447,121 |
| LAS VEGAS SANDS CORP | 13,567 | 11,292 |
| TARGET CORP | 3,659 | 14,349 |
| WALT DISNEY CO | 4,934 | 13,630 |
| CVS HEALTH CORP | 4,987 | 15,371 |
| HAIN CELESTIAL GROUP | 4,853 | 8,778 |
| NIKE INC | 4,783 | 14,834 |
| TCW EMRG MKTS INCM | 103,624 | 100,636 |
| MONDELEZ INTERNATIONAL INC. | 9,722 | 14,257 |
| ELECTRONIC ARTS, INC | 8,857 | 12,926 |
| LAM RESEARCH CORP COM | 5,309 | 16,540 |
| ISHARES RUSSELL 2000 ETF | 92,074 | 131,023 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 173,030 | 193,887 |
| ISHARES CORE S&P SMALL-CAP ETF | 47,815 | 52,789 |
| ISHARE CORE TOTAL US AGGREGATE BOND | 198,345 | 205,572 |
| FIDELITY NEW MARKETS INCOME FUND | 51,491 | 49,464 |
| RAYTHEON COMPANY | 13,988 | 16,351 |
| BROADCOM INC | 9,552 | 21,959 |
| FIDELITY NATL INFORMATION SVCS | 15,123 | 13,644 |
| MEDTRONIC,PLC | 9,539 | 9,931 |
| TORONTO DOMINION BK | 12,983 | 18,096 |
| PGIM HIGH YIELD FUND | 189,155 | 203,510 |
| BOOKING HOLDINGS INC | 10,614 | 14,395 |
| INTERPUBLIC GROUP COS | 8,206 | 14,830 |
| SYSCO CORP | 7,951 | 12,961 |
| BLACKROCK INC | 9,068 | 21,973 |
| BLACKSTONE GROUP INC | 6,530 | 15,915 |
| ABBVIE INC | 13,592 | 16,925 |
| WASTE MANAGEMENT INC | 13,383 | 19,194 |
| VISA IINC | 13,054 | 15,603 |
| GARMIN LTD | 9,568 | 13,208 |
| UNLEVER PLC | 9,140 | 9,037 |
| PIMCO COMMODITY REAL RETURNS STRATEGY FUND | 72,750 | 73,787 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY ETF | 51,303 | 51,388 |
| META PLATFORMS INC | 8,574 | 9,081 |
| ELILILLY & CO COM | 7,894 | 18,783 |
| MERCK & CO COM | 12,345 | 15,328 |
| HASBRO INC | 12,887 | 13,740 |
| THE ISHARES CORE TOTAL USD BOND | 104,023 | 102,896 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MINERAL INVESTMENTS | AT COST | 28,687 | 7,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 449 | 473 | 473 |
| Description | Amount |
|---|---|
| MUTUAL FUND BASIS ADJUSTMENTS/TIMING DIFFERENCES | 1,454 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14 | 14 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET ROYALTY | 1,300 | 1,300 | 1,300 |
| Description | Amount |
|---|---|
| CHANGE IN ACCRUED INCOME | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,287 | 1,287 | 0 |