| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,550 | 0 | 4,550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2012-04-12 | 1,032,500 | L | 0 | 0 | ||||
| BUILDING | 2012-04-12 | 442,500 | 32,182 | SL | 27.500000000000 | 16,091 | 16,091 | ||
| BLDG IMPROVEMENTS | 2013-12-31 | 346,666 | 25,212 | SL | 27.500000000000 | 12,606 | 12,606 | ||
| BLDG IMPROVEMENTS | 2014-12-31 | 153,000 | 11,128 | SL | 27.500000000000 | 5,564 | 5,564 | ||
| BLDG IMPROVEMENTS | 2020-12-31 | 38,010 | 230 | SL | 27.500000000000 | 1,382 | 1,382 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALGER SMALL CAP | 1,134,486 | 936,849 |
| ALGER WEATHERBIE | 1,306,325 | 1,165,275 |
| WILLIAM BLAIR EMERGING | 1,161,487 | 925,362 |
| GUGGENHEIM | 1,970,252 | 1,965,150 |
| INVESCO | 2,891,770 | 3,718,349 |
| ISHARES 500 | 8,454,213 | 11,601,351 |
| ISHARES MCP | 905,727 | 1,304,716 |
| ISHARES SCP | 939,325 | 1,340,683 |
| ISHAS AGGVD | 1,261,887 | 1,259,900 |
| ISHARE MIN VOL | 2,001,036 | 2,117,061 |
| THORNBURG | 3,993,274 | 4,112,990 |
| WCM FOCUSED | 2,848,608 | 3,715,781 |
| MASSMUTUAL | 3,020,112 | 2,985,034 |
| ACCT 52 STOCKS | 1,628,082 | 1,625,941 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,032,500 | 0 | 1,032,500 | 1,278,025 |
| BUILDING | 442,500 | 48,273 | 394,227 | 394,227 |
| BLDG IMPROVEMENTS | 346,666 | 37,818 | 308,848 | 308,848 |
| BLDG IMPROVEMENTS | 153,000 | 16,692 | 136,308 | 136,308 |
| BLDG IMPROVEMENTS | 38,010 | 1,612 | 36,398 | 36,398 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CARLYLE ENGERGY | AT COST | 513,699 | 0 |
| GBP GLOBAL | AT COST | 1,373,312 | 0 |
| HUDSON BAY | AT COST | 700,000 | 901,551 |
| NUVEEN GLOBAL | AT COST | 1,050,000 | 1,186,237 |
| SEG PARTNERS | AT COST | 1,750,000 | 2,491,112 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 4,450 | 4,450 | 0 | |
| RENTAL EXPENSES | 10,163 | 10,163 | 0 | |
| OFFICE EXPENSES | 14,133 | 5,653 | 8,480 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,147 | 1,147 | 1,147 |
| PASSTHROUGH INVESTMENT | 317,747 | 317,747 | 317,747 |
| PASSTHROUGH UBI | -53,884 | -53,884 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 90,297 | 90,297 | 0 | |
| STATE FILING FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS TAX PAYMENTS | 110,348 | 0 | 0 | |
| PROPERTY TAXES | 27,432 | 27,432 | 0 |