| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 914 | 914 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324PCY6 UNITEDHEALTH GROUP | 25,336 | 24,593 |
| 037833CG3 APPLE INC | 25,051 | 24,937 |
| 89153VAL3 TOTAL CAPITAL INTL 3 | 25,548 | 25,070 |
| 09247XAL5 BLACKROCK INC 3.500% | 25,205 | 25,101 |
| 822582AS1 SHELL INTERNATIONAL |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 7,073 | 11,951 |
| 904767704 UNILEVER PLC - ADR | 10,081 | 8,204 |
| 609207105 MONDELEZ INTERNATION | 10,934 | 14,219 |
| 911312106 UNITED PARCEL SERVIC | 9,407 | 15,698 |
| 867224107 SUNCOR ENERGY INC NE | 17,199 | 23,286 |
| 871829107 SYSCO CORP | 8,929 | 14,824 |
| H2906T109 GARMIN LTD | 10,758 | 10,120 |
| 150870103 CELANESE CORP | 9,386 | 14,113 |
| 907818108 UNION PACIFIC CORP | 6,284 | 14,076 |
| 891160509 TORONTO DOMINION BK | 13,893 | 16,395 |
| 254687106 WALT DISNEY CO | 8,957 | 10,762 |
| 172967424 CITIGROUP INC. | 22,098 | 17,154 |
| 91324P102 UNITEDHEALTH GROUP I | 4,129 | 27,736 |
| 58933Y105 MERCK & CO INC NEW | 14,188 | 19,328 |
| G5960L103 MEDTRONIC PLC | 7,838 | 7,180 |
| 92826C839 VISA INC-CLASS A SHR | 14,793 | 15,554 |
| H84989104 TE CONNECTIVITY LTD | 11,460 | 11,768 |
| 037833100 APPLE INC | 14,890 | 60,157 |
| 654106103 NIKE INC CL B | 6,859 | 9,607 |
| 02079K107 ALPHABET INC CL C | 21,615 | 48,124 |
| 31620M106 FIDELITY NATL INFORM | 21,307 | 17,051 |
| Y2573F102 FLEX LTD | ||
| 09247X101 BLACKROCK INC | 12,158 | 14,617 |
| 405217100 HAIN CELESTIAL GROUP | 2,390 | 2,825 |
| G29183103 EATON CORP PLC | 14,878 | 14,867 |
| 94106L109 WASTE MANAGEMENT INC | 16,043 | 20,040 |
| 031162100 AMGEN INC | ||
| 46625H100 JPMORGAN CHASE & CO | 15,206 | 21,959 |
| 594918104 MICROSOFT CORP | 17,029 | 60,355 |
| 460690100 INTERPUBLIC GROUP CO | 5,960 | 8,617 |
| 517834107 LAS VEGAS SANDS CORP | 15,575 | 10,715 |
| 09857L108 BOOKING HOLDINGS INC | 10,741 | 10,494 |
| 25243Q205 DIAGEO PLC - ADR | 11,828 | 15,323 |
| 11135F101 BROADCOM INC | 12,604 | 18,461 |
| 89151E109 TOTALENERGIES SE -SP | 18,620 | 19,319 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,842 | 19,414 |
| 192446102 COGNIZANT TECH SOLUT | 13,066 | 13,768 |
| 097023105 BOEING CO | 13,901 | 10,664 |
| 17275R102 CISCO SYSTEMS INC | 9,081 | 13,133 |
| 126650100 CVS HEALTH CORPORATI | 6,215 | 15,660 |
| 512807108 LAM RESEARCH CORP CO | 7,492 | 11,080 |
| 30303M102 META PLATFORMS INC | 9,572 | 5,805 |
| 285512109 ELECTRONIC ARTS INC | 10,714 | 12,652 |
| 00287Y109 ABBVIE INC | 12,683 | 17,920 |
| 883556102 THERMO FISHER SCIENT | 3,467 | 12,495 |
| 532457108 ELI LILLY & CO COM | 7,426 | 21,723 |
| 87612E106 TARGET CORP | 5,510 | 9,321 |
| 418056107 HASBRO INC | 15,975 | 13,756 |
| 56501R106 MANULIFE FINANCIAL C | 18,443 | 19,964 |
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 375558103 GILEAD SCIENCES INC | |||
| 594918104 MICROSOFT CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 50,430 | 48,401 |
| 150870103 CELANESE CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 172967424 CITIGROUP INC. | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 29,877 | 42,340 |
| 097023105 BOEING CO | |||
| 654106103 NIKE INC CL B | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC CL C | |||
| 31620M106 FIDELITY NATL INFORM | |||
| Y2573F102 FLEX LTD | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 609207105 MONDELEZ INTERNATION | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,216 | 91,153 |
| 09247XAL5 BLACKROCK INC 3.500% | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 891160509 TORONTO DOMINION BK | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 12572Q105 CME GROUP INC | |||
| 037833CG3 APPLE INC | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 037833100 APPLE INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 532457108 ELI LILLY & CO COM | |||
| 87612E106 TARGET CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 89417EAG4 TRAVELERS COS INC 3. | |||
| 91324PCY6 UNITEDHEALTH GROUP | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 89153VAL3 TOTAL CAPITAL INTL 3 | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 254687106 WALT DISNEY CO | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 907818108 UNION PACIFIC CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 313,377 | 301,074 |
| 822582AS1 SHELL INTERNATIONAL | |||
| 00206R102 AT & T INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| H2906T109 GARMIN LTD | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 311,552 | 377,001 |
| 92826C839 VISA INC-CLASS A SHR | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| G5960L103 MEDTRONIC PLC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 871829107 SYSCO CORP | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 11135F101 BROADCOM INC | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 130,108 | 120,374 |
| 722005667 PIMCO COMMODITY REAL | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 193,757 | 161,143 |
| 464288281 ISHARES JP MORGAN US | AT COST | 151,845 | 138,133 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 54,437 | 42,932 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,127 | 1,127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,626 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,148 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 233 | 233 | 0 |