| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,605 | 0 | 2,803 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF | 2014-03-28 | 9,200 | 1,603 | SL | 39.000000000000 | 236 | 236 | ||
| REWIRING - 4429 SR 752 | 2014-08-01 | 5,000 | 816 | SL | 39.000000000000 | 128 | 128 | ||
| CONCRETE - 4429 SR 752 | 2014-11-17 | 1,759 | 276 | SL | 39.000000000000 | 45 | 45 | ||
| ELECTRIC - 4429 SR 752 | 2014-11-20 | 3,644 | 570 | SL | 39.000000000000 | 93 | 93 | ||
| PLUMBING - 4429 SR 752 | 2014-12-03 | 5,356 | 828 | SL | 39.000000000000 | 137 | 137 | ||
| 4429 SR 752 WORK | 2014-10-03 | 6,651 | 1,062 | SL | 39.000000000000 | 171 | 171 | ||
| L/H IMPROVEMENTS - 4429 SR 752 | 2014-10-30 | 19,379 | 3,086 | SL | 39.000000000000 | 497 | 497 | ||
| WINDOWS - 4429 SR 752 | 2014-08-01 | 12,730 | 2,078 | SL | 39.000000000000 | 326 | 326 | ||
| FURNACE - 4429 SR 752 | 2014-10-30 | 9,020 | 1,434 | SL | 39.000000000000 | 231 | 231 | ||
| DOORS - 4429 SR 752 | 2014-04-07 | 5,070 | 872 | SL | 39.000000000000 | 130 | 130 | ||
| 2015 REMODELING | 2015-07-09 | 79,786 | 11,168 | SL | 39.000000000000 | 2,046 | 2,046 | ||
| HOT WATER TANK | 2015-03-13 | 864 | 677 | SL | 7.000000000000 | 123 | 123 | ||
| FURNACE | 2016-12-12 | 3,900 | 404 | SL | 39.000000000000 | 100 | 100 | ||
| LAND - SR 752 179.3 ACRES | 2014-03-28 | 1,903,000 | L | 0 | 0 | ||||
| LAND - COMMERCIAL POINT - 237.9 ACRES | 2014-03-28 | 1,712,880 | L | 0 | 0 | ||||
| LAND - CHAPEL PIKE - 229 ACRES | 2014-03-28 | 1,728,800 | L | 0 | 0 | ||||
| LAND 379 SR 752 - 179.3 ACRES | 2014-03-28 | 1,026,715 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF | 9,200 | 1,839 | 7,361 | |
| REWIRING - 4429 SR 752 | 5,000 | 944 | 4,056 | |
| CONCRETE - 4429 SR 752 | 1,759 | 321 | 1,438 | |
| ELECTRIC - 4429 SR 752 | 3,644 | 663 | 2,981 | |
| PLUMBING - 4429 SR 752 | 5,356 | 965 | 4,391 | |
| 4429 SR 752 WORK | 6,651 | 1,233 | 5,418 | |
| L/H IMPROVEMENTS - 4429 SR 752 | 19,379 | 3,583 | 15,796 | |
| WINDOWS - 4429 SR 752 | 12,730 | 2,404 | 10,326 | |
| FURNACE - 4429 SR 752 | 9,020 | 1,665 | 7,355 | |
| DOORS - 4429 SR 752 | 5,070 | 1,002 | 4,068 | |
| 2015 REMODELING | 79,786 | 13,214 | 66,572 | |
| HOT WATER TANK | 864 | 800 | 64 | |
| FURNACE | 3,900 | 504 | 3,396 | |
| LAND - SR 752 179.3 ACRES | 1,903,000 | 0 | 1,903,000 | |
| LAND - COMMERCIAL POINT - 237.9 ACRES | 1,712,880 | 0 | 1,712,880 | |
| LAND - CHAPEL PIKE - 229 ACRES | 1,728,800 | 0 | 1,728,800 | |
| LAND 379 SR 752 - 179.3 ACRES | 1,026,715 | 0 | 1,026,715 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS INVESTMENTS | FMV | 1,177,827 | 1,410,026 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,750 | 0 | 4,375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. | 10 | 0 | 0 | |
| BROKERAGE FEES | 7,981 | 0 | 0 | |
| STATE FILING FEES | 600 | 0 | 0 | |
| REPAIRS/MAINT | 500 | 500 | 0 | |
| INSURANCE | 5,027 | 5,027 | 0 | |
| REPAIRS/MAINT | 0 | 0 | 0 | |
| INSURANCE | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| CUMULATIVE BOOK VALUE TO FMV ADJUSTMENT | 6,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| APPRAISAL | 350 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,756 | 0 | 0 | |
| REAL ESTATE TAXES | 21,158 | 21,158 | 0 | |
| REAL ESTATE TAXES | 0 | 0 | 0 |