| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,320 | 15,159 | 15,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ART WORK | AT COST | 63,699 | 90,130 |
| MAKENA CAPITAL - BLOCKER Y | AT COST | 9,950,091 | 11,916,307 |
| MAKENA CAPITAL - FIXED INCOME | AT COST | 2,305,492 | 2,311,063 |
| MAKENA CAPITAL - SPLITTER X | AT COST | 20,483,068 | 27,492,198 |
| MIT PRIVATE EQUITY FUND II, LP & TIFF PARTNERS III, LLC | AT COST | 20,543 | 21,881 |
| MIT PRIVATE EQUITY FUND, LP | AT COST | 16,204 | 7,327 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,470 | 2,735 | 2,735 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 29,157 | 0 | 0 |
| OTHER ASSETS | 0 | 751 | 751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 10,752 | 0 | 10,752 | |
| VEHICLE REPAIRS | 305 | 0 | 305 | |
| MISCELLANEOUS EXPENSES | 9,353 | 9,070 | 283 | |
| OFFICE SUPPLIES | 3,055 | 0 | 3,055 | |
| POSTAGE & DELIVERY | 299 | 0 | 299 | |
| INSURANCE | 8,661 | 0 | 8,661 | |
| MEMBERSHIPS | 2,855 | 0 | 2,855 | |
| COMMUNITY SERVICES | 33,653 | 0 | 33,653 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | 763,034 | 763,034 | 763,034 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 0 | 494 |
| EXCISE TAX PAYABLE | 0 | 1,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 52,705 | 45,033 | 7,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 17,882 | 3,576 | 14,306 | |
| EXCISE TAX | 68,185 | 0 | 0 | |
| INCOME TAX | 2,779 | 0 | 0 |