| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY TAX SERVICE FEES | 2,500 | 0 | 2,500 | |
| BESSEMER PAYROLL | 1,883 | 0 | 1,883 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 120657.51 OW SMALL & MIDCAP STRAT FD | 1,706,242 | 2,177,868 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 60000.00 VALERO ENERGY CORP | 60,137 | 59,938 |
| 60000.00 AMERICAN HONDA FINANCE | 60,030 | 60,064 |
| 55000.00 ABBVIE INC | 59,758 | 58,449 |
| 50000.00 SOUTHWEST AIRLINES CO | 57,447 | 57,229 |
| 60000.00 HCA INC | 64,121 | 64,548 |
| 55000.00 COMCAST CORP | 58,801 | 58,449 |
| 60000.00 D.R. HORTON INC | 59,827 | 58,068 |
| 60000.00 AIR LEASE CORP | 59,595 | 58,806 |
| 27000.00 JPMORGAN CHASE & CO | 27,252 | 26,774 |
| 55000.00 CONSTELLATION BRANDS INC | 60,162 | 57,941 |
| 50000.00 BROADCOM INC | 55,888 | 54,680 |
| 55000.00 MOODY'S CORPORATION | 60,169 | 58,775 |
| 55000.00 JABIL INC | 56,988 | 56,453 |
| 60000.00 PUBLIC STORAGE | 60,012 | 59,897 |
| 20000.00 MORGAN STANLEY | 20,125 | 19,795 |
| 40000.00 MORGAN STANLEY | 40,009 | 39,368 |
| 59000.00 VERIZON COMMUNICATIONS | 59,656 | 55,842 |
| 60000.00 LOWE'S COS INC | 59,929 | 58,780 |
| 48000.00 UNION PACIFIC CORP | 55,630 | 53,881 |
| 60000.00 NEXTERA ENERGY CAPITAL | 60,265 | 59,875 |
| 55000.00 ROPER TECHNOLOGIES INC | 59,725 | 56,975 |
| 55000.00 ANTHEM INC | 58,799 | 60,366 |
| 65000.00 GEORGIA POWER CO | 64,986 | 66,190 |
| 30000.00 CIGNA CORP | 31,690 | 31,224 |
| 27000.00 JPMORGAN CHASE & CO | 30,184 | 30,154 |
| 60000.00 BANK OF NY MELLON CORP | 60,089 | 60,450 |
| 35000.00 QUALCOMM INC | 34,829 | 36,473 |
| 70000.00 JOHN DEERE CAPITAL CORP | 69,983 | 70,402 |
| 55000.00 PAYPAL HOLDINGS INC | 56,040 | 55,679 |
| 65000.00 OMNICOM GROUP INC | 64,776 | 65,044 |
| 58000.00 VISA INC | 60,356 | 58,947 |
| 50000.00 MCDONALD'S CORP | 54,760 | 53,067 |
| 22000.00 HP ENTERPRISE CO | 24,847 | 24,414 |
| 22000.00 GOLDMAN SACHS GRP INC FRN | 22,002 | 22,071 |
| 50000.00 BANK OF AMERICA CORP | 50,011 | 52,634 |
| 50000.00 CITIGROUP INC | 50,426 | 53,928 |
| 65000.00 NUCOR CORP | 66,087 | 66,045 |
| 35000.00 ORACLE CORP SR GLBL NT | 35,082 | 35,138 |
| 20000.00 GENERAL MOTORS FINL CO | 21,782 | 21,313 |
| 39000.00 SHERWIN-WILLIAMS CO | 42,587 | 41,510 |
| 35000.00 HP ENTERPRISE CO | 35,022 | 35,005 |
| 55000.00 ESTEE LAUDER CO INC | 59,828 | 57,018 |
| 30000.00 AMAZON.COM INC | 29,994 | 29,976 |
| 55000.00 SOUTHERN CAL EDISON | 54,995 | 54,532 |
| 60000.00 PIONEER NATURAL RESOURCE | 60,248 | 58,360 |
| 60000.00 CHEVRON USA INC | 59,575 | 58,804 |
| 60000.00 CHARLES SCHWAB CORP | 60,346 | 60,719 |
| 36000.00 GENERAL MOTORS FINL CO | 39,611 | 38,786 |
| 24000.00 PNC FINANCIAL SERVICES | 24,151 | 24,062 |
| 50000.00 ROSS STORES INC | 55,404 | 54,742 |
| 60000.00 CAPITAL ONE FINANCIAL CO | 58,492 | 56,923 |
| 60000.00 BANK OF MONTREAL | 59,907 | 59,175 |
| 32000.00 SHELL INTERNATIONAL FIN | 31,725 | 32,737 |
| 35000.00 SUMITOMO MITSUI FINL GRP | 35,027 | 36,296 |
| 105.00 SEA LTD ADR | 4,676 | 23,489 |
| 67.00 ALPHABET INC CLASS C | 43,029 | 193,870 |
| 244.00 MATCH GROUP INC | 25,040 | 32,269 |
| 360.00 META PLATFORMS INC | 57,209 | 121,086 |
| 49.00 CHARTER COMMUNICATIONS INC | 22,342 | 31,946 |
| 70.00 HOME DEPOT | 9,473 | 29,050 |
| 35.00 AMAZON.COM INC | 26,586 | 116,701 |
| 225.00 WYNDHAM HOTELS & RESORTS | 10,063 | 20,171 |
| 875.00 DOLLARAMA INC | 28,613 | 43,763 |
| 10.00 MERCADOLIBRE INC | 15,537 | 13,484 |
| 315.00 APTIV PLC | 47,575 | 51,959 |
| 125.00 EXPEDIA GROUP INC | 20,622 | 22,590 |
| 104.00 BURLINGTON STORES INC | 18,280 | 30,317 |
| 44.00 DOMINOS PIZZA | 17,369 | 24,830 |
| 170.00 ADVANCE AUTO PARTS | 18,338 | 40,779 |
| 355.00 HILTON WORLDWIDE HOLDINGS | 37,818 | 55,376 |
| 500.00 NIKE INC CL B | 21,714 | 83,335 |
| 340.00 ROSS STORES INC | 33,368 | 38,855 |
| 65.00 LVMH MOET HENNESSY VUITTON | 27,303 | 53,521 |
| 365.00 PEPSICO INC | 34,802 | 63,404 |
| 1125.00 US FOODS HOLDING CORP | 34,284 | 39,183 |
| 62077.13 OW CREDIT INCOME FUND | 620,771 | 626,358 |
| 795.00 CONOCOPHILLIPS | 29,637 | 57,383 |
| 145.00 PIONEER NATURAL RESOURCES | 17,563 | 26,372 |
| 20000.00 MORGAN STANLEY | 14,909 | 37,801 |
| 580.00 BLACKSTONE INC | 33,647 | 75,046 |
| 2120.00 BANK OF AMERICA CORP | 59,584 | 94,318 |
| 340.00 JPMORGAN CHASE & CO | 52,393 | 53,839 |
| 855.00 SCHWAB CHARLES CORP NEW | 44,065 | 71,905 |
| 104.00 S&P GLOBAL INC. | 33,172 | 49,080 |
| 615.00 CITIGROUP INC | 28,666 | 37,139 |
| 80.00 AON PLC | 16,938 | 24,044 |
| 60.00 MSCI INC | 26,407 | 36,761 |
| 240.00 CATALENT INC | 26,069 | 30,727 |
| 105.00 THERMO FISHER SCIENTIFIC | 23,116 | 70,060 |
| 78.00 LAB CORP OF AMER HLDGS NEW | 10,497 | 24,508 |
| 86.00 TELEFLEX INC | 23,727 | 28,249 |
| 150.00 STERIS PLC | 14,362 | 36,511 |
| 280.00 ZOETIS INC | 17,867 | 68,328 |
| 170.00 UNITEDHEALTH GROUP INC | 42,365 | 85,363 |
| 98.00 COOPER COS INC | 22,369 | 41,056 |
| 370.00 IQVIA HOLDINGS INC | 49,576 | 104,391 |
| 210.00 DANAHER CORP | 16,781 | 69,092 |
| 475.00 IAA INC | 16,389 | 24,044 |
| 180.00 LINCOLN ELEC HLDG | 23,877 | 25,104 |
| 340.00 EATON CORP PLC | 48,673 | 58,758 |
| 85.00 HEICO CORPORATION | 11,501 | 12,258 |
| 285.00 SAFRAN SA | 36,027 | 34,751 |
| 170.00 DOVER CORP | 11,725 | 30,872 |
| 135.00 EQUIFAX INC | 17,800 | 39,526 |
| 90.00 CINTAS CORP | 14,615 | 39,885 |
| 110.00 CARLISLE COS | 21,461 | 27,293 |
| 215.00 UNION PACIFIC CORP | 29,326 | 54,164 |
| 280.00 SMITH A O CORP | 11,145 | 24,038 |
| 123.00 NORTHROP GRUMMAN CORP | 44,976 | 47,609 |
| 140.00 WEX INC | 22,446 | 19,654 |
| 72.00 ASML HOLDING | 34,523 | 57,629 |
| 81.00 NVIDIA CORP | 23,393 | 23,822 |
| 420.00 TEXAS INSTRUMENTS INC | 43,017 | 79,157 |
| 110.00 NICE LTD ADR | 18,045 | 33,396 |
| 1155.00 APPLE INC | 49,177 | 205,093 |
| 86.00 ADOBE INC | 41,512 | 48,767 |
| 64.00 ANSYS INC | 10,874 | 25,671 |
| 170.00 ASPEN TECHNOLOGY | 23,345 | 25,874 |
| 97.00 SYNOPSYS INC | 11,414 | 35,744 |
| 785.00 MICROSOFT CORP | 49,852 | 264,011 |
| 330.00 SS&C TECHNOLOGIES HOLDINGS | 20,811 | 27,053 |
| 540.00 AMPHENOL CORP | 22,756 | 47,228 |
| 185.00 CDW CORP/DE | 20,152 | 37,884 |
| 58.00 SERVICENOW INC | 9,905 | 37,648 |
| 59.00 PAYCOM SOFTWARE INC | 21,661 | 24,496 |
| 505.00 VISA INC | 40,334 | 109,438 |
| 315049.86 OW LARGE CAP STRATEGIES FD | 3,645,139 | 5,935,539 |
| 110.00 AIR PRODUCTS & CHEMICALS | 25,828 | 33,468 |
| 260.00 VULCAN MATERIALS | 48,341 | 53,970 |
| 259.00 AMERICAN TOWER CORP | 52,706 | 75,757 |
| 115.00 JONES LANG LASALLE INC COM | 21,944 | 30,974 |
| 345.00 AMEREN CORP | 23,310 | 30,708 |
| 155.00 AMERICAN WATER WORKS CO | 9,171 | 29,273 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1004.98 5TH AVE MUL-STRAT OFF S1 | AT COST | 2,725,000 | 2,978,970 |
| 336869.63 5TH AVE PRIV EQUITY 15 T1 | AT COST | 313,094 | 313,090 |
| 78987.41 5TH AVE PRIV EQUITY 16 T2 | AT COST | 69,708 | 69,714 |
| 39934.91 5TH AVE REAL ASSETS 5 T1 | AT COST | 36,666 | 36,666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,105 | 6,105 | 0 |
| Description | Amount |
|---|---|
| BOOK TO TAX ADJUSTMENT - 5TH AVE MUL-STRAT OFF S1 | 5,040 |
| LATE CASH | 360 |
| ROUNDING | 14 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES | 37,558 | 0 | 37,558 | |
| OTHER EXPENSES FROM PARTNERSHIP- FAPE 15 | 13,837 | 13,834 | 3 | |
| OTHER EXPENSES FROM PARTNERSHIP- FAPE 16 | 8,396 | 8,396 | 0 | |
| OTHER EXPENSES FROM PARTNERSHIP- FARA 5 | 7,598 | 7,597 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME (LOSS) - PASSIVE FROM PARTNERSHIP | -2,390 | -2,390 | -2,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORE SERVICES FEES | 54,335 | 54,335 | 0 | |
| INVESTMENT FEES FROM PARTNERSHIP | 2,335 | 2,335 | 0 | |
| CONSULTANT FEES | 62,500 | 0 | 62,500 | |
| ADR FEES | 7 | 7 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 628 | 170 | 0 | |
| 2020 TAX PAYMENTS | 9,500 | 0 | 0 |