| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 10,620 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BNY 1099 SHORT TERM TRANSACTIONS | 2021-01 | PURCHASE | 2021-12 | 279,438 | 250,000 | 29,438 | ||||
| BNY 1099 LONG TERM TRANSACTIONS | 2020-01 | PURCHASE | 2021-12 | 3,364,900 | 2,319,300 | 1,045,600 | ||||
| HIRTLE CALLAGHAN K-1 SHORT TERM | 2021-01 | PURCHASE | 2021-12 | 1 | 7,901 | -7,900 | ||||
| HIRTLE CALLAGHAN K-1 LONG TERM | 2020-01 | PURCHASE | 2020-12 | 73,249 | 1 | 73,248 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 6,739,529 | 3,820,033 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 14,479,075 | 29,275,215 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DUES | 200 | |||
| TRUSTEE FEES | 4,000 | |||
| OFFICE EXPENSE | 3,130 | |||
| BANK CHARGES | 80 | |||
| MARKETING | 1,450 | |||
| INVESTMENT INTEREST EXPENSE | 592 | 592 | ||
| OTHER DEDUCTIONS | 14,360 | 14,360 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HC OTHER INCOME | 60,945 | 60,945 | |
| ADJUSTMENT FOR ROUNDING | -2 | -2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 360,000 | |||
| INVESTMENT EXPENSES | 59,672 | 59,672 | ||
| LEGAL FEES | 384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | ||||
| BNY FOREIGN TAXES PAID | 25,197 | 25,197 | ||
| HC FOREIGN TAXES PAID | 700 | 700 |