| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,088 | 1,088 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68389XBA2 ORACLE CORP 2.800% 7 | ||
| 50540RAP7 LABORATORY CORP OF 3 | ||
| 91324PCP5 UNITEDHEALTH GROUP | 62,844 | 59,634 |
| 036752AJ2 ANTHEM INC | 37,385 | 36,091 |
| 58013MFN9 MCDONALD'S CORP | 33,357 | 31,802 |
| 46625HJE1 JPMORGAN CHASE & CO | ||
| 14913Q2E8 CATERPILLAR FINL SER | ||
| 3135G0ZR7 FED NATL MTG ASSN 2. | 35,415 | 36,613 |
| 12572QAG0 CME GROUP INC | 35,780 | 36,741 |
| 337738AS7 FISERV INC | 36,467 | 36,201 |
| 867914BM4 SUNTRUST BANKS INC | ||
| 548661CW5 LOWE'S COMPANIES INC | 46,077 | 45,096 |
| 05565QCB2 BP CAPITAL MARKETS 2 | 59,744 | 60,965 |
| 40414LAL3 HCP INC 3.875% 8/15/ | ||
| 912828K74 US TREASURY NOTE 2.0 | 53,500 | 56,723 |
| 80283LAJ2 SANTANDER UK PLC | 68,431 | 68,798 |
| 37045XBS4 GENERAL MOTORS FINL | ||
| 026874CY1 AMERICAN INTL GROUP | 37,071 | 37,163 |
| 3130AJHU6 FED HOME LN BK | 84,719 | 83,514 |
| 251526BW8 DEUTSCHE BANK NY | ||
| 126650DN7 CVS HEALTH CORP | 29,303 | 28,589 |
| 49326EEK5 KEYCORP | 37,234 | 35,573 |
| 00287YAY5 ABBVIE INC | 30,133 | 31,804 |
| 86562MAF7 SUMITOMO MITSUI FINL | 64,780 | 67,294 |
| 61761J3R8 MORGAN STANLEY | 77,542 | 74,152 |
| 458140BD1 INTEL CORP | 69,658 | 67,672 |
| 172967HT1 CITIGROUP INC 3.750% | 61,910 | 63,653 |
| 00206RKG6 AT&T INC | 40,685 | 39,153 |
| 863667BA8 STRYKER CORP | 30,498 | 29,729 |
| 98389BAR1 XCEL ENERGY INC | 38,414 | 36,746 |
| 882508BH6 TEXAS INSTRUMENTS IN | ||
| 912828P46 US TREASURY NOTE 1.6 | 24,689 | 25,430 |
| 00037BAB8 ABB FINANCE USA INC | ||
| 06051GEU9 BANK OF AMERICA CORP | 74,834 | 71,916 |
| 316773DA5 FIFTH THIRD BANCORP | 37,584 | 36,101 |
| 3135G0T94 FED NATL MTG ASSN | 9,880 | 10,205 |
| 912828WJ5 US TREASURY NOTE 2.5 | 123,332 | 129,854 |
| 7591EPAP5 REGIONS FINANCIAL CO | ||
| 025816CG2 AMERICAN EXPRESS CO | 37,371 | 36,161 |
| 06406RAF4 BANK OF NY MELLON CO | 61,192 | 65,120 |
| 14040HCA1 CAPITAL ONE FINANCIA | 35,870 | 36,832 |
| 3135G0K36 FED NATL MTG ASSN | 71,156 | 72,589 |
| 931427AQ1 WALGREENS BOOTS ALLI | 16,512 | 17,024 |
| 912828V98 US TREASURY NOTE | 122,950 | 130,943 |
| 912828XT2 US TREASURY NOTE | 35,163 | 35,961 |
| 037833DB3 APPLE INC | 34,696 | 37,305 |
| 3135G03U5 FED NATL MTG ASSN | ||
| 126650CV0 CVS HEALTH CORP | ||
| 912828YB0 US TREASURY NOTE | 345,107 | 339,854 |
| 961214EC3 WESTPAC BANKING CORP | 62,681 | 62,940 |
| 912828U57 US TREASURY NOTE 2.1 | ||
| 666807BM3 NORTHROP GRUMMAN COR | 32,549 | 31,251 |
| 9128283W8 US TREASURY NOTE | 38,972 | 43,231 |
| 91282CCN9 US TREASURY NOTE | 119,761 | 119,058 |
| 68389XCD5 ORACLE CORP | 36,127 | 34,892 |
| 166764BY5 CHEVRON CORP | 67,333 | 65,745 |
| 20030NDA6 COMCAST CORP | 41,407 | 41,484 |
| 91282CCS8 US TREASURY NOTE | 87,645 | 87,989 |
| 125523CL2 CIGNA CORP | 21,303 | 20,176 |
| 91282CCK5 US TREASURY NOTE | 34,934 | 34,763 |
| 808513BS3 CHARLES SCHWAB CORP | 30,464 | 30,299 |
| 37045XDL7 GENERAL MOTORS FINL | 29,957 | 29,893 |
| 693475AZ8 PNC FINANCIAL SERVIC | 72,230 | 71,962 |
| 035240AV2 ANHEUSER-BUSCH INBEV | 22,116 | 21,921 |
| 38141GXH2 GOLDMAN SACHS GROUP | 82,970 | 82,562 |
| 91282CCF6 US TREASURY NOTE | 29,951 | 29,384 |
| 37940XAE2 GLOBAL PAYMENTS INC | 29,631 | 29,120 |
| 91282CCG4 US TREASURY NOTE | 29,863 | 29,558 |
| 89788KAA4 TRUIST BANK | 25,033 | 24,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 459506101 INTERNATIONAL FLAVOR | 5,411 | 7,081 |
| 478160104 JOHNSON & JOHNSON | 10,168 | 11,291 |
| 548661107 LOWES COS INC | 1,880 | 6,979 |
| 251542106 DEUTSCHE BOERSE AG A | 4,341 | 4,817 |
| 874060205 TAKEDA PHARMACEUTIC- | 5,933 | 4,402 |
| 92343V104 VERIZON COMMUNICATIO | 8,206 | 7,846 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,294 | 7,241 |
| 539830109 LOCKHEED MARTIN CORP | 10,948 | 11,729 |
| 66987V109 NOVARTIS AG - ADR | 7,197 | 9,184 |
| 744573106 PUBLIC SVC ENTERPRIS | 3,560 | 4,805 |
| 749685103 RPM INTERNATIONAL IN | 8,383 | 12,120 |
| 86562M209 SUMITOMO TRUST AND B | 7,492 | 6,389 |
| 26441C204 DUKE ENERGY HOLDING | 2,974 | 4,196 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | 3,329 | 6,152 |
| 742718109 PROCTER & GAMBLE CO | 10,968 | 14,886 |
| 771195104 ROCHE HOLDINGS LTD - | 4,087 | 7,547 |
| 191216100 COCA COLA CO | 8,631 | 11,131 |
| 686330101 ORIX CORPORATION - A | 3,432 | 4,784 |
| 76131D103 RESTAURANT BRANDS IN | 4,278 | 5,643 |
| 87807B107 TC ENERGY CORP | 10,395 | 10,658 |
| 889110102 TOKYO ELECTRON LTD-U | 2,240 | 5,037 |
| 609207105 MONDELEZ INTERNATION | 4,992 | 8,355 |
| 17275R102 CISCO SYSTEMS INC | 5,476 | 8,238 |
| 641069406 NESTLE S.A. REGISTER | 5,475 | 8,282 |
| 747525103 QUALCOMM INC | 3,061 | 9,509 |
| 89151E109 TOTALENERGIES SE -SP | 10,562 | 9,645 |
| 055262505 BASF AKTIENGESELLSCH | 4,905 | 3,278 |
| 83175M205 SMITH & NEPHEW PLC - | 4,774 | 4,397 |
| 46625H100 JPMORGAN CHASE & CO | 3,960 | 5,542 |
| G25839104 COCA-COLA EUROPACIFI | 8,665 | 11,410 |
| 054536107 AXA - ADR | 7,248 | 7,889 |
| 126650100 CVS HEALTH CORPORATI | 6,663 | 11,657 |
| 37733W105 GLAXOSMITHKLINE PLC | ||
| 833034101 SNAP ON INC | 3,016 | 4,308 |
| 907818108 UNION PACIFIC CORP | 5,353 | 6,550 |
| 904767704 UNILEVER PLC - ADR | 9,008 | 8,822 |
| 418056107 HASBRO INC | 8,562 | 9,364 |
| 594918104 MICROSOFT CORP | 1,751 | 6,054 |
| 060505104 BANK OF AMERICA CORP | ||
| 438516106 HONEYWELL INTERNATIO | 3,877 | 4,587 |
| 500472303 PHILIPS ELECTRONICS | ||
| 58933Y105 MERCK & CO INC NEW | 8,975 | 11,036 |
| 20030N101 COMCAST CORP CLASS A | 7,840 | 9,462 |
| 80105N105 SANOFI-ADR | 3,249 | 4,158 |
| 502441306 LVMH MOET HENNESSY U | 1,822 | 4,138 |
| 65339F101 NEXTERA ENERGY INC | 4,976 | 10,830 |
| 718172109 PHILIP MORRIS INTERN | 3,883 | 4,560 |
| 969457100 WILLIAMS COS INC | 9,887 | 11,484 |
| 110448107 BRITISH AMERICAN TOB | 7,153 | 5,948 |
| 38141G104 GOLDMAN SACHS GROUP | 3,994 | 6,886 |
| 826197501 SIEMENS AG - SPONSOR | 8,870 | 10,305 |
| G5960L103 MEDTRONIC PLC | 3,149 | 4,241 |
| 620076307 MOTOROLA SOLUTIONS, | 2,315 | 4,347 |
| 854502101 STANLEY BLACK & DECK | 6,274 | 6,413 |
| 921075438 VAN ECK EMERGING MAR | 300,000 | 288,102 |
| 803054204 SAP SE ADR | 4,042 | 4,063 |
| 464287804 ISHARES CORE S&P SMA | 300,692 | 513,463 |
| 411512528 HARBOR CAPITAL APPRE | 854,951 | 2,127,446 |
| 927320101 VINCI SA ADR | 6,848 | 6,998 |
| 3140J5LJ6 FNMA POOL #BM1228 | 43,100 | 42,756 |
| 589619824 MERIDIAN SMALL CAP G | 300,000 | 287,420 |
| 36250PAC9 GS MORTGAGE SECURITI | 107,996 | 104,701 |
| 464287614 ISHARES RUSSELL 1000 | 647,586 | 2,261,060 |
| 922031737 VANGUARD INFLAT-PROT | 102,204 | 112,619 |
| 464287606 ISHARES S&P MID-CAP | 1,003,426 | 1,857,304 |
| 89155H389 TOUCHSTONE MID CAP V | 973,016 | 1,378,211 |
| 31641Q755 FIDELITY NEW MRKTS I | 492,596 | 423,278 |
| 77958B402 T ROWE PRICE INST FL | 100,000 | 97,305 |
| 412295107 HARDING LOEVNER INTL | 300,000 | 396,005 |
| 367829884 GATEWAY FUND - Y 198 | 500,000 | 613,054 |
| 88019R385 TMPLTN EM MRKT SM CA | 150,000 | 159,720 |
| 74925K581 BOSTON P LNG/SHRT RE | 515,758 | 549,798 |
| 756255204 RECKITT BENCKIS/S AD | 5,273 | 5,513 |
| 693391559 PIMCO EMERG MKTS BD- | 834,752 | 736,314 |
| 589509207 MERGER FUND-INST #30 | 380,386 | 412,846 |
| 922908553 VANGUARD REAL ESTATE | 957,736 | 1,375,531 |
| 872540109 TJX COMPANIES INC | 8,808 | 9,794 |
| 316390152 FIDELITY ADV INTL RL | 268,359 | 351,248 |
| 27831R108 EV GLBL MACR ABS RTR | 525,748 | 506,052 |
| 31397QJ25 FED NATL MTG ASSN 3. | 1,156 | 1,134 |
| 922042858 VANGUARD FTSE EMERGI | 706,405 | 780,973 |
| NBP993844 NB CROSSROADS PRIV M | 139,571 | 227,532 |
| 256206103 DODGE & COX INTL STO | 156,994 | 305,874 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 470,510 | 497,707 |
| 3132A8DC0 FHLMC POOL #ZS7299 | 67,099 | 66,858 |
| 464288489 ISHARES INTERNATIONA | 400,291 | 396,122 |
| 31418NYE4 FNMA POOL AD1608 4.0 | 2,364 | 2,373 |
| 31414DGW0 FNMA POOL 962913 4.5 | 262 | 269 |
| 921943858 VANGUARD FTSE DEVELO | 903,698 | 1,046,679 |
| 00143W859 INV OPP DEVELOP MRKT | 267,424 | 370,774 |
| 90276RBD9 UBS COMMERCIAL MORTG | 107,844 | 103,906 |
| 921910501 VANGUARD INTL GRTH F | 353,139 | 517,214 |
| 70299PGP6 PARTNERS GROUP PRIVA | 287,528 | 801,047 |
| 456837103 ING GROEP N.V. - ADR | 6,662 | 6,932 |
| 251566105 DEUTSCHE TELEKOM AG | 6,288 | 5,442 |
| GTY995331 AGILITY MULTI-ASSET | 150,000 | 145,043 |
| 65558R109 NORDEA BANK ABP - SP | 6,788 | 7,210 |
| 693390841 PIMCO HIGH YIELD FD- | 493,166 | 524,630 |
| 74256W568 PRINCIPAL REAL EST S | 518,476 | 782,992 |
| 904504479 UNDISC MGRS BEHAV VA | 300,000 | 349,359 |
| 922908710 VANGUARD 500 INDEX F | 988,566 | 2,296,023 |
| 64128R608 NEUBERGER BERMAN LON | 510,238 | 659,092 |
| 09260C703 BLACKROCK GL L/S CRE | 588,576 | 611,942 |
| 256219106 DODGE & COX STOCK FU | 872,110 | 2,354,485 |
| 74144Q203 T ROWE PRICE INST EM | 300,000 | 320,539 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3137A0UL7 FED HOME LN MTG CORP | |||
| 3137BCA40 FED HOME LN MTG CORP | |||
| 693390841 PIMCO HIGH YIELD FD- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 74144Q203 T ROWE PRICE INST EM | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 31418NYE4 FNMA POOL AD1608 4.0 | |||
| 31414DGW0 FNMA POOL 962913 4.5 | |||
| 589509207 MERGER FUND-INST #30 | |||
| 256206103 DODGE & COX INTL STO | |||
| 922031737 VANGUARD INFLAT-PROT | |||
| 464287606 ISHARES S&P MID-CAP | |||
| 921910501 VANGUARD INTL GRTH F | |||
| 921075438 VAN ECK EMERGING MAR | |||
| 464288489 ISHARES INTERNATIONA | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 412295107 HARDING LOEVNER INTL | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 256219106 DODGE & COX STOCK FU | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 367829884 GATEWAY FUND - Y 198 | |||
| 31397QJ25 FED NATL MTG ASSN 3. | |||
| 922908710 VANGUARD 500 INDEX F | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 89155H389 TOUCHSTONE MID CAP V | |||
| 70299PGP6 PARTNERS GROUP PRIVA | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| NBP993844 NB CROSSROADS PRIV M | |||
| 88019R385 TMPLTN EM MRKT SM CA | |||
| 589619824 MERIDIAN SMALL CAP G | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| GTY995331 AGILITY MULTI-ASSET | |||
| 316390152 FIDELITY ADV INTL RL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 904504479 UNDISC MGRS BEHAV VA | |||
| 3132A8DC0 FHLMC POOL #ZS7299 | |||
| 3140J5LJ6 FNMA POOL #BM1228 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 18,017 |
| MUTUAL FUND TIMING ADJ | 34,800 |
| PURCHASE OF ACCRUED INTEREST | 362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 676 | 676 | 0 | |
| FROM PARTNERSHIP/S-CORP | 798 | 798 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 30 | 0 | |
| FROM PARTNERSHIP/S-CORP | 12,029 | 12,029 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 1,665 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5,207 | 5,207 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,369 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 13,600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,311 | 2,311 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,035 | 4,035 | 0 |