| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 373385DG5 GEORGIA STATE | 40,138 | 43,494 |
| 544351MS5 LOS ANGELES CALIFORN | 25,000 | 27,208 |
| 64971WN89 NEW YORK CITY NEW YO | 23,605 | 26,062 |
| 64990AKS3 NEW YORK STATE DORM | 40,000 | 40,208 |
| 70917S2Y8 PENNSYLVANIA STATE H | 30,000 | 32,087 |
| 86481ABL7 SUFFOLK VIRGINIA | 20,000 | 19,006 |
| 93974D5W4 WASHINGTON STATE | 35,000 | 38,999 |
| 00206RCP5 AT&T INC | 15,125 | 18,483 |
| 00287YBF5 ABBVIE INC | 17,294 | 19,223 |
| 00751YAF3 ADVANCE AUTO PARTS I | 19,959 | 19,408 |
| 025537AJ0 AMERICAN ELECTRIC PO | 19,208 | 21,111 |
| 037833AS9 APPLE INC DTD 05/06/ | ||
| 06051GEU9 BANK OF AMERICA CORP | 14,958 | 15,411 |
| 06051GJM2 BANK OF AMERICA CORP | 9,547 | 8,836 |
| 084670BS6 BERKSHIRE HATHAWAY I | ||
| 10112RBB9 BOSTON PROPERTIES IN | 16,969 | 18,044 |
| 126650DP2 CVS HEALTH CORP | 19,008 | 18,300 |
| 14040HBG9 CAPITAL ONE FINANCIA | 17,672 | 18,861 |
| 17275RAF9 CISCO SYSTEMS INC | 8,369 | 9,747 |
| 172967FX4 CITIGROUP INC | 17,515 | 19,786 |
| 191216CM0 THE COCA-COLA CO DTD | ||
| 20030NCT6 COMCAST CORP | ||
| 20825CAQ7 CONOCOPHILLIPS | 7,729 | 8,716 |
| 21036PBC1 CONSTELLATION BRANDS | 15,415 | 17,244 |
| 22822VAR2 CROWN CASTLE INTL CO | 18,926 | 17,932 |
| 26441CAL9 DUKE ENERGY CORP | 16,075 | 16,703 |
| 29364WBD9 ENTERGY LOUISIANA LL | 8,978 | 8,815 |
| 337738AT5 FISERV INC DD 06/24/ | ||
| 38141GGM0 GOLDMAN SACHS GROUP | 9,268 | 10,176 |
| 38141GXG4 GOLDMAN SACHS GROUP | 20,753 | 20,335 |
| 40414LAN9 HCP INC DTD 05/20/20 | ||
| 427866BG2 HERSHEY COMPANY | 8,970 | 9,037 |
| 436106AA6 HOLLYFRONTIER CORP | 3,345 | 3,364 |
| 437076AS1 HOME DEPOT INC | 9,000 | 9,915 |
| 46625HJH4 JPMORGAN CHASE & CO | 20,087 | 20,542 |
| 49326EEJ8 KEYCORP | 19,331 | 18,429 |
| 49446RAM1 KIMCO REALTY CORP | 13,589 | 17,174 |
| 49456BAP6 KINDER MORGAN INC | 7,836 | 8,890 |
| 58013MFM1 MCDONALD'S CORP | 19,101 | 18,912 |
| 58933YBB0 MERCK & CO INC | 12,594 | 12,247 |
| 59156RBG2 METLIFE INC | 15,856 | 19,453 |
| 6174468C6 MORGAN STANLEY | 27,187 | 29,261 |
| 637432NS0 NATIONAL RURAL UTIL | 17,533 | 18,706 |
| 654106AH6 NIKE INC DTD 03/27/2 | ||
| 655844CF3 NORFOLK SOUTHERN COR | 8,979 | 9,167 |
| 670346AP0 NUCOR CORP | 16,002 | 17,643 |
| 713448DP0 PEPSICO INC DTD 10/0 | ||
| 717081EU3 PFIZER INC DTD 03/11 | ||
| 718172CN7 PHILIP MORRIS INTL I | 18,907 | 19,018 |
| 74456QCD6 PUBLIC SERVICE ELECT | 10,959 | 10,621 |
| 824348AW6 SHERWIN-WILLIAMS CO | 14,557 | 16,228 |
| 828807CS4 SIMON PROPERTY GROUP | 19,761 | 21,037 |
| 87612EAZ9 TARGET CORP DTD 01/1 | ||
| 913017CY3 UNITED TECHNOLOGIES | 19,390 | 20,134 |
| 92343VCK8 VERIZON COMMUNICATIO | ||
| 92553PAP7 VIACOM INC | 9,955 | 10,239 |
| 94106LBC2 WASTE MANAGEMENT INC | ||
| 949746SH5 WELLS FARGO & COMPAN | 18,994 | 19,961 |
| 960413AU6 WESTLAKE CHEMICAL CO | 7,432 | 9,407 |
| 05565QDF2 BP CAPITAL MARKETS P | 15,852 | 16,722 |
| 06367WMQ3 BANK OF MONTREAL DTD | ||
| 46132FAA8 INVESCO FINANCE PLC | ||
| 606822AL8 MITSUBISHI UFJ FINL | 14,988 | 15,053 |
| 822582AY8 SHELL INTERNATIONAL | 8,469 | 8,729 |
| 822582BW1 SHELL INTERNATIONAL | ||
| 86562MAR1 SUMITOMO MITSUI FINA | 17,796 | 19,275 |
| 89114QCK2 TORONTO-DOMINION BAN | 18,947 | 18,492 |
| 961214DF7 WESTPAC BANKING CORP | 18,925 | 18,385 |
| 04686JAD3 ATHENE HOLDING LTD | 9,031 | 9,709 |
| 20030NDM0 COMCAST CORP | 19,222 | 18,616 |
| 25470DAR0 DISCOVERY COMMUNICAT | 18,856 | 18,475 |
| 29379VAG8 ENTERPRISE PRODUCTS | 10,930 | 10,800 |
| 31331RN68 FEDERAL FARM CREDIT | 34,205 | 44,813 |
| 3135G0K36 FEDERAL NATIONAL MOR | 38,397 | 41,480 |
| 3135G0T94 FEDERAL NATIONAL MOR | 34,820 | 35,717 |
| 3135G0ZR7 FEDERAL NATIONAL MOR | 34,647 | 36,613 |
| 31620RAK1 FIDELITY NATL FINANC | 18,881 | 18,645 |
| 37045XDD5 GENERAL MOTORS FINL | 18,941 | 18,590 |
| 436106AC2 HOLLYFRONTIER CORP | 4,309 | 4,308 |
| 460690BT6 INTERPUBLIC GROUP CO | 18,968 | 18,949 |
| 59261AG76 MET TRANSPRTN AUTH N | 13,132 | 13,689 |
| 69121KAE4 OWL ROCK CAPITAL COR | 18,860 | 18,289 |
| 73358W4V3 PORT AUTH NEW YORK | 20,284 | 20,107 |
| 7591EPAT7 REGIONS FINANCIAL CO | 18,952 | 18,586 |
| 79466LAK0 SALESFORCE.COM INC | 13,923 | 13,982 |
| 806854AJ4 SCHLUMBERGER INVT | 19,225 | 19,469 |
| 808513BV6 CHARLES SCHWAB CORP | 18,550 | 18,113 |
| 912810FT0 UNITED STATES TREASU | 34,189 | 38,483 |
| 912810QU5 UNITED STATES TREASU | 12,002 | 12,048 |
| 912810RB6 UNITED STATES TREASU | 14,349 | 17,430 |
| 912810RP5 UNITED STATES TREASU | 36,680 | 37,241 |
| 912810RV2 UNITED STATES TREASU | 14,521 | 18,152 |
| 912810SP4 UNITED STATES TREASU | 30,696 | 31,535 |
| 9128282A7 UNITED STATES TREASU | 41,379 | 42,476 |
| 9128285M8 UNITED STATES TREASU | 25,708 | 27,788 |
| 912828B66 UNITED STATES TREASU | 43,622 | 44,785 |
| 912828D56 UNITED STATES TREASU | 34,936 | 35,303 |
| 912828G38 UNITED STATES TREASU | 24,525 | 25,918 |
| 912828M80 UNITED STATES TREASU | 15,953 | 16,232 |
| 912828TJ9 UNITED STATES TREASU | 24,358 | 24,205 |
| 912828V98 UNITED STATES TREASU | 17,410 | 17,808 |
| 912828VB3 UNITED STATES TREASU | 76,930 | 78,269 |
| 912828WJ5 UNITED STATES TREASU | 16,083 | 16,621 |
| 912828XB1 UNITED STATES TREASU | 7,787 | 8,281 |
| 91282CAG6 UNITED STATES TREASU | 38,018 | 37,967 |
| 92343VFW9 VERIZON COMMUNICATIO | 19,050 | 18,932 |
| 94106LBM0 WASTE MGMT INC | 9,540 | 9,514 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 880591300 TENNESSEE VALLEY AUT | 98,634 | 109,830 |
| 880591409 TENNESSEE VALLEY AUT | 76,636 | 82,944 |
| 00206R102 AT&T INC COMMON | ||
| 002824100 ABBOTT LABS | 18,454 | 115,407 |
| 00287Y109 ABBVIE INC | 25,136 | 135,400 |
| 02079K107 ALPHABET INC CL C | 11,472 | 23,149 |
| 02079K305 ALPHABET INC CL A | 10,845 | 28,970 |
| 02209S103 ALTRIA GROUP INC | 3,784 | 10,521 |
| 023135106 AMAZON.COM INC | 40,327 | 56,684 |
| 025537101 AMERICAN ELEC PWR IN | 9,274 | 24,912 |
| 031162100 AMGEN INC COMMON | ||
| 037833100 APPLE INC | 11,707 | 99,439 |
| 052769106 AUTODESK INC | 15,741 | 19,121 |
| 053015103 AUTOMATIC DATA PROCE | 14,096 | 23,425 |
| 053611109 AVERY DENNISON CORP | 16,804 | 47,645 |
| 060505104 BANK OF AMERICA CORP | 9,345 | 17,796 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 11133T103 BROADRIDGE FINL SOLU | 3,244 | 21,024 |
| 115236101 BROWN & BROWN INC | 6,821 | 29,518 |
| 12541W209 CH ROBINSON WORLDWID | 17,037 | 26,908 |
| 142339100 CARLISLE COMMON | ||
| 14448C104 CARRIER GLOBAL CORP | ||
| 171340102 CHURCH & DWIGHT INC | 3,561 | 13,325 |
| 17275R102 CISCO SYSTEMS INC | 17,147 | 41,191 |
| 194162103 COLGATE PALMOLIVE CO | 17,188 | 24,749 |
| 200525103 COMMERCE BANCSHARES | 5,897 | 14,985 |
| 22160K105 COSTCO WHOLESALE COR | 9,719 | 17,031 |
| 231561101 CURTISS WRIGHT CORP | ||
| 254687106 DISNEY WALT CO NEW | 5,534 | 7,280 |
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | 21,154 | 70,824 |
| 30231G102 EXXON MOBIL CORP | 4,080 | 24,476 |
| 30303M102 META PLATFORMS INC C | 14,975 | 23,545 |
| 303075105 FACTSET RESEARCH SYS | 2,796 | 14,580 |
| 363576109 ARTHUR J GALLAGHER & | 3,888 | 16,967 |
| 370334104 GENERAL MILLS INC CO | ||
| 37959E102 GLOBE LIFE INC | 12,994 | 23,430 |
| 437076102 HOME DEPOT INC | 4,010 | 70,967 |
| 440452100 HORMEL FOODS CORP | ||
| 443510607 HUBBELL INC COMMON | ||
| 452308109 ILLINOIS TOOL WKS IN | 3,749 | 28,382 |
| 458140100 INTEL CORP | 25,391 | 66,950 |
| 478160104 JOHNSON & JOHNSON | 35,127 | 109,656 |
| 48123V102 ZIFF DAVIS INC | 2,489 | 9,423 |
| 571748102 MARSH & MCLENNAN COS | 19,382 | 66,747 |
| 579780206 MCCORMICK & CO INC | 12,639 | 38,644 |
| 580135101 MCDONALDS CORP | 11,036 | 29,488 |
| 58155Q103 MCKESSON CORP | 9,653 | 24,857 |
| 58933Y105 MERCK & CO INC | 9,753 | 9,963 |
| 594918104 MICROSOFT CORP | 39,523 | 546,520 |
| 61174X109 MONSTER BEVERAGE COR | ||
| 65339F101 NEXTERA ENERGY INC | 12,582 | 18,672 |
| 654106103 NIKE INC-CLASS B | 21,759 | 350,007 |
| 67066G104 NVIDIA CORP | 6,859 | 29,411 |
| 68389X105 ORACLE CORPORATION | 15,705 | 37,064 |
| 68902V107 OTIS WORLDWIDE CORP | 4,314 | 19,591 |
| 693506107 PPG INDUSTRIES INC | 11,868 | 68,976 |
| 713448108 PEPSICO INC | 37,670 | 168,499 |
| 742718109 PROCTER & GAMBLE CO | 16,497 | 63,796 |
| 749685103 RPM INTERNATIONAL IN | 7,977 | 17,170 |
| 75513E101 RAYTHEON TECHNOLOGIE | 17,917 | 66,783 |
| 761152107 RESMED INC | 4,262 | 18,234 |
| 824348106 SHERWIN WILLIAMS CO | 2,124 | 41,203 |
| 855244109 STARBUCKS CORP COMMO | ||
| 871607107 SYNOPSYS INC | 4,324 | 31,323 |
| 872540109 TJX COS INC | 20,351 | 45,552 |
| 891092108 TORO CO | 1,786 | 9,491 |
| 907818108 UNION PAC CORP | 16,480 | 50,386 |
| 91324P102 UNITEDHEALTH GROUP I | 5,236 | 91,389 |
| 92220P105 VARIAN MED SYS INC C | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC CL A | 4,475 | 5,418 |
| 931142103 WALMART INC | 11,988 | 14,469 |
| 942622200 WATSCO INC | 5,017 | 17,208 |
| 771195104 ROCHE HOLDING LTD AD | ||
| H84989104 TE CONNECTIVITY LIMI | 12,388 | 36,302 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 207019704 CONESTOGA FDS SMALL | AT COST | 56,969 | 199,944 |
| 74256W527 PRINCIPAL EDGE MIDCA | AT COST | 58,711 | 60,341 |
| 92828N668 VIRTUS KAR SMALL CAP | AT COST | 1,840 | 2,910 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 35,000 | 38,963 |
| 412295107 HARDING LOEVNER INTL | AT COST | 124,965 | 167,829 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 35,941 | 42,646 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 101,946 | 128,012 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 56,967 | 89,352 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 66,053 | 83,469 |
| Description | Amount |
|---|---|
| TIMING ADJUSTMENT- OPERATING EXPENSES | 2,956 |
| 2021 TRANSACTIONS POSTED IN 2022 | 361 |
| MUTUAL FUND EARNINGS | 2 |
| CY ACCRUED INTEREST PAID | 587 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GTS/ADR FEES | 11 | 11 | 0 | |
| ADVERTISING | 521 | 0 | 428 | 93 |
| BOOKS /SUBSCRIPTIONS | 197 | 0 | 162 | 35 |
| COMPUTER | 2,200 | 0 | 1,807 | 393 |
| MISCELLANEOUS ADMINISTRATIVE | 763 | 0 | 627 | 136 |
| OFFICE SUPPLIES | 697 | 0 | 572 | 124 |
| PAYROLL SERVICE FEE | 1,319 | 0 | 1,083 | 235 |
| TELEPHONE SERVICE | 776 | 0 | 637 | 139 |
| FIVE YEAR ACCOUNTING '19-2023 | 728 | 0 | 598 | 130 |
| ADMINISTRATORS SALARIES | 51,460 | 0 | 42,271 | 9,189 |
| ADMINISTRATORS BENEFITS | 15,053 | 0 | 12,365 | 2,688 |
| GROUNDS SALARY | 9,251 | 0 | 7,599 | 1,652 |
| MISCELLANEOUS PAYROLL | 1,100 | 0 | 904 | 196 |
| GUEST SPEAKER EXPENSES | 733 | 0 | 602 | 130 |
| PROGRAMS - OUTDOOR | 2,050 | 0 | 1,684 | 366 |
| PROGRAM SUPPLIES | 203 | 0 | 167 | 36 |
| REFRESHMENTS | 802 | 0 | 659 | 143 |
| CLEANING / PAPER PRODUCTS SUPP | 347 | 0 | 285 | 62 |
| DECORATING SUPPLIES | 258 | 0 | 212 | 46 |
| HVAC CONTRACT | 929 | 0 | 763 | 166 |
| KITCHEN APPLIANCES & SUPPLIES | 42 | 0 | 35 | 8 |
| MAINTENANCE SUPPLIES | 1,232 | 0 | 1,012 | 220 |
| MISCELLANEOUS OPERATING | 217 | 0 | 178 | 39 |
| MULCH | 1,896 | 0 | 1,557 | 338 |
| PLANTINGS | 1,446 | 0 | 1,188 | 258 |
| PROJECTS - OUTDOOR | 1,712 | 0 | 1,406 | 306 |
| REPAIRS | 2,931 | 0 | 2,408 | 523 |
| SECURITY CONTRACT | 584 | 0 | 480 | 104 |
| SNOW REMOVAL | 2,145 | 0 | 1,762 | 383 |
| TREE MAINTENANCE | 1,949 | 0 | 1,601 | 348 |
| VEHICLE / EQUIPMENT EXPENSES | 3,021 | 0 | 2,481 | 539 |
| EQUIPMENT PURCHASE | 5,481 | 0 | 4,502 | 979 |
| ELECTRIC BARN | 1,329 | 0 | 1,091 | 237 |
| ELECTRIC - HOUSE | 3,811 | 0 | 3,130 | 680 |
| PROPANE HEATING - BARN | 1,436 | 0 | 1,180 | 256 |
| WATER/SEWER/GARBAGE | 1,176 | 0 | 966 | 210 |
| FIELD & PINE FOREST CUTTING | 400 | 0 | 329 | 71 |
| DIRECTORS & OFFICERS POLICY | 1,822 | 0 | 1,497 | 325 |
| PROPERTY & TRUCK POLICY | 7,452 | 0 | 6,121 | 1,331 |
| WORKERS COMPENSATION POLICY | 3,325 | 0 | 2,731 | 594 |
| HOUSE HAVAC SYSTEM | 9,741 | 0 | 8,002 | 1,739 |
| MACUNGIE HISTORICAL SOCIETY | 250 | 0 | 205 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INSURANCE PROCEEDS FOR HAIL DAMAGE | 15,406 | 0 |
| Description | Amount |
|---|---|
| CAPITAL ACTION PROCEEDS- TD AMERITRADE | 17 |
| 2020 TRANSACTIONS POSTED IN 2021 | 26 |
| PRIOR PERIOD ADJUSTMENT | 1,924 |
| PY ACCRUED INTEREST CARRYFORWARD TO 2021 | 316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 31,173 | 31,173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 107 | 0 |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,643 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,849 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 493 | 493 | 493 | 0 |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 36 | 0 |