| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 977 | 977 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 120,212 | 124,233 |
| 31641Q755 FIDELITY NEW MRKTS I | 30,461 | 29,852 |
| 464287804 ISHARES CORE S&P SMA | 30,575 | 32,063 |
| 46434G103 ISHARES CORE MSCI EM | 110,728 | 122,234 |
| 464287598 ISHARES RUSSELL 1000 | 63,414 | 66,836 |
| 381430503 GOLDMAN ACTIVEBETA U | 89,289 | 100,087 |
| 46434V613 ISHARES CORE TOTAL B | 62,450 | 62,140 |
| 872365713 TCW EMRG MRKTS INC-P | 62,736 | 60,597 |
| 921908844 VANGUARD DIVIDEND AP | 68,894 | 107,687 |
| 464287150 ISHARES CORE S&P TOT | 227,176 | 325,326 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 113,948 | 122,331 |
| 381430107 GOLDMAN SACHS ACTIVE | 31,743 | 31,919 |
| 722005667 PIMCO COMMODITY REAL | 42,236 | 45,626 |
| 922908629 VANGUARD MIDCAP VIPE | 169,904 | 274,897 |
| 464287655 ISHARES RUSSELL 2000 | 58,993 | 80,749 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MI0240793 LINCOLN, WYOMING ORI | AT COST | 1 | 1 |
| 81369Y803 AMEX TECHNOLOGY SELE | |||
| MI0305364 WASHAKIE, WY - WI | AT COST | 1 | 1 |
| MI0388881 DUCHESNE, UTAH, MI | AT COST | 1 | 1 |
| MI0243714 WESTON, WYOMING, ORI | AT COST | 1 | 1 |
| MI0243730 EDDY, NM, | AT COST | 1 | 1 |
| MI0240801 DUCHESNE CO. UT UNK | AT COST | 1 | 2,552 |
| MI0241965 EDDY, NM, ORI | AT COST | 1 | 1 |
| MI0244621 CAMPBELL, WYOMING OR | AT COST | 1 | 1 |
| MI0247715 EDDY, NEW MEXICO, OR | AT COST | 1 | 1 |
| MI0243722 GARFIELD, COLORADO, | AT COST | 1 | 1 |
| MI0246204 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0306305 GARFIELD, UTAH, WI | AT COST | 1 | 1 |
| 464287655 ISHARES RUSSELL 2000 | |||
| MI0247046 EDDY, NEW MEXICO- OR | AT COST | 1 | 1 |
| 81369Y209 HEALTH CARE SELECT S | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| MI0240678 CHAVES NEW MEXICO OR | AT COST | 1 | 955 |
| MI0386372 DUCHESNE UTAH MI | AT COST | 1 | 4,538 |
| MI0246154 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247707 PARK, WYOMING, ORI | AT COST | 1 | 1 |
| 81369Y308 CONSUMER STAPLES SEC | |||
| MI0246147 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| 46434G103 ISHARES CORE MSCI EM | |||
| MI0351210 DUCHESNE UT MI | AT COST | 1 | 774 |
| MI0246121 RIO BLANCO, CO - WI | AT COST | 1 | 1 |
| MI0246162 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0247053 LEA, NEW MEXICO, OR | AT COST | 1 | 1 |
| 921943858 VANGUARD FTSE DEVELO | |||
| MI0387453 DUCHESNE UT MI | AT COST | 1 | 261 |
| MI0246139 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246170 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0386380 WASHAKIE WYOMING | AT COST | 1 | 1 |
| MI0246188 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0246196 CHAVES, NEW MEXICO, | AT COST | 1 | 1 |
| MI0243656 GARFIELD, COLORADO | |||
| MI0305166 WESTON WY, VAR WI | AT COST | 1 | 1 |
| MI0243524 DUCHESNE CO. UT UNK | AT COST | 1 | 245 |
| 922908629 VANGUARD MIDCAP VIPE | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 464287150 ISHARES TRS & P 1500 | |||
| 921908844 VANGUARD DIVIDEND AP | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 46432F339 ISHARES EDGE MSCI US | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| MI0241973 NASH UNIT 50H | AT COST | 1 | 560,000 |
| Description | Amount |
|---|---|
| ROYALTY INCOME ADJUSTMENT | 10,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 6,314 | 0 | 0 | |
| MINERAL INTEREST - PRODUCTION | 5,612 | 5,612 | 0 | |
| MINERAL INTEREST - AD VALOREM | 23 | 23 | 0 | |
| MINERAL INTEREST - FEES | 6,757 | 6,757 | 0 | |
| OMG OTHER ROYALTY EXPENSES | 14,264 | 14,264 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 18 | 0 | |
| OTHER INCOME | 3,998 | 3,998 | |
| OMG ROYALTY INCOME | 118,292 | 118,292 | |
| OTHER ROYALTY INCOME | 10,475 | 10,475 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 120 |
| ROUNDING | 1 |
| FEE REFUND ADJUSTMENT | 444 |
| COST BASIS ADJUSTMENT | 335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 143 | 143 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 181 | 181 | 0 |