| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 978 | 978 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89236TEW1 TOYOTA MOTOR CREDIT | 49,187 | 53,271 |
| 92826CAC6 VISA INC | 24,963 | 25,462 |
| 857477AN3 STATE STREET CORP 3. | 50,734 | 53,225 |
| 693475AV7 PNC FINANCIAL SERVIC | 50,522 | 52,355 |
| 166764AH3 CHEVRON CORP 3.191% | 50,976 | 51,481 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02665T306 AMERICAN HOMES 4 REN | 2,669 | 4,187 |
| 04314H402 ARTISAN INTERNATIONA | 39,304 | 58,625 |
| 03027X100 AMERICAN TOWER CORP | 5,545 | 11,408 |
| 421946104 HEALTHCARE RLTY TR C | 2,314 | 2,594 |
| 27831R108 EV GLBL MACR ABS RTR | 26,151 | 25,142 |
| 413838723 OAKMARK INTERNATIONA | 27,428 | 44,645 |
| 464287804 ISHARES CORE S&P SMA | 127,999 | 236,692 |
| 19248X604 COHEN & STEERS PR SE | 79,666 | 80,571 |
| 313747206 FEDERAL RLTY INVT TR | 1,907 | 2,999 |
| 015271109 ALEXANDRIA REAL ESTA | 2,605 | 4,905 |
| 44107P104 HOST HOTELS & RESORT | 1,292 | 2,226 |
| 78467Y107 SPDR S&P MIDCAP 400 | 99,538 | 237,615 |
| PFX990006 PIMCO FLEXIBLE CREDI | 50,000 | 48,812 |
| 464287614 ISHARES RUSSELL 1000 | 22,768 | 127,125 |
| 866674104 SUN CMNTYS INC COM | 2,881 | 6,509 |
| 74340W103 PROLOGIS INC | 2,894 | 9,765 |
| 46187W107 INVITATION HOMES INC | 2,250 | 4,761 |
| 925652109 VICI PROPERTIES INC | 2,967 | 5,871 |
| BIT990000 BLACKSTONE REAL ESTA | 25,000 | 30,632 |
| NCM996061 NB CROSSROADS PM FD | 47,862 | 47,862 |
| 003021714 ABERDEEN EMERG MARKE | 46,143 | 62,943 |
| 77958B402 T ROWE PRICE INST FL | 70,715 | 70,570 |
| 922031760 VANGUARD HIGH YIELD | 69,880 | 70,592 |
| 35086T109 FOUR CORNERS PROPERT | 2,676 | 4,206 |
| 36467J108 GAMING AND LEISURE P | 3,065 | 3,260 |
| NUV990007 NUVEEN GLOBAL CITIES | 27,336 | 30,877 |
| 25159L836 DWS ENH COMMOD STR-I | 35,000 | 33,704 |
| 46090F100 INVESCO OPTIMUM YIEL | 40,215 | 49,210 |
| 59522J103 MID AMERICA APARTMEN | 1,859 | 3,671 |
| 29444U700 EQUINIX INC | 5,004 | 10,150 |
| 464287598 ISHARES RUSSELL 1000 | 35,197 | 101,262 |
| 133131102 CAMDEN PPTY TR SH BE | 1,772 | 3,752 |
| 64128R608 NEUBERGER BERMAN LON | 17,540 | 24,484 |
| 95040Q104 WELLTOWER INC | 3,380 | 5,146 |
| 264411505 DUKE REALTY CORPORAT | 3,744 | 5,120 |
| 46429B366 ISHARES CMBS ETF | 19,067 | 18,561 |
| NBP993844 NB CROSSROADS PRIV M | 55,829 | 91,013 |
| 53223X107 LIFE STORAGE INC | 3,678 | 5,514 |
| 922908363 VANGUARD INDEX FD ET | 364,217 | 640,448 |
| 00143W859 INV OPP DEVELOP MRKT | 67,380 | 91,327 |
| IWI993008 IRONWOOD INSTITUTION | 75,000 | 81,639 |
| 78410G104 SBA COMMUNICATIONS C | 4,311 | 8,558 |
| 872365713 TCW EMRG MRKTS INC-P | 134,307 | 129,982 |
| 828806109 SIMON PROPERTY GROUP | 919 | 2,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 35086T109 FOUR CORNERS PROPERT | |||
| NBP993844 NB CROSSROADS PRIV M | |||
| 78467Y107 SPDR S&P MIDCAP 400 | |||
| 133131102 CAMDEN PPTY TR SH BE | |||
| 21870Q105 CORESITE REALTY CORP | |||
| 78410G104 SBA COMMUNICATIONS C | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 03027X100 AMERICAN TOWER CORP | |||
| RE8703333 R. HENTON-SEC 33-114 | AT COST | 153,936 | 2,280,000 |
| 413838723 OAKMARK INTERNATIONA | |||
| 44107P104 HOST HOTELS & RESORT | |||
| 04314H402 ARTISAN INTERNATIONA | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 866674104 SUN CMNTYS INC COM | |||
| 828806109 SIMON PROPERTY GROUP | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 003021714 ABERDEEN EMERG MARKE | |||
| 00203H859 AQR MANAGED FUTURES | |||
| 29444U700 EQUINIX INC | |||
| 74340W103 PROLOGIS INC | |||
| 922908363 VANGUARD INDEX FD ET | |||
| 015271109 ALEXANDRIA REAL ESTA | |||
| 46187W107 INVITATION HOMES INC | |||
| RE8703572 R. HENTON- SEC 5-113 | AT COST | 147,500 | 2,116,000 |
| 925652109 VICI PROPERTIES INC | |||
| 85254J102 STAG INDUSTRIAL INC | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 00123Q104 AGNC INVESTMENT CORP | |||
| 59522J103 MID AMERICA APARTMEN | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 421946104 HEALTHCARE RLTY TR C | |||
| 95040Q104 WELLTOWER INC | |||
| NCM996061 NB CROSSROADS PM FD | |||
| 02665T306 AMERICAN HOMES 4 REN | |||
| PFX990006 PIMCO FLEXIBLE CREDI | |||
| IWI993008 IRONWOOD INSTITUTION | |||
| BIT990000 BLACKSTONE REAL ESTA | |||
| 27831R108 EV GLBL MACR ABS RTR | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| 313747206 FEDERAL RLTY INVT TR | |||
| NUV990007 NUVEEN GLOBAL CITIES | |||
| 464288588 ISHARES MBS ETF | |||
| 19248X604 COHEN & STEERS PR SE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,139 | 3,139 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 3,139 | 3,139 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 440 |
| COST BASIS ADJUSTMENT | 517 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 54 | 0 | 54 | |
| FILING FEE/STATE TAX | 29 | 0 | 29 | |
| FROM PARTNERSHIP/S-CORP | 319 | 319 | 0 | |
| Rent and Royalty Expense | 49,214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 4,812 | 4,812 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 12,867 |
| MUTUAL FUND TIMING ADJ | 1,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 451 | 451 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |