| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 914 | 914 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75513E101 RAYTHEON TECHNOLOGIE | 21,128 | 27,584 |
| 92826C839 VISA INC-CLASS A SHR | 19,479 | 21,264 |
| 911312106 UNITED PARCEL SERVIC | 11,328 | 23,730 |
| 871829107 SYSCO CORP | 11,378 | 20,923 |
| Y2573F102 FLEX LTD | ||
| 405217100 HAIN CELESTIAL GROUP | 3,019 | 4,273 |
| 904767704 UNILEVER PLC - ADR | 13,775 | 11,595 |
| 25243Q205 DIAGEO PLC - ADR | 12,325 | 21,591 |
| 883556102 THERMO FISHER SCIENT | 1,733 | 16,842 |
| 891160509 TORONTO DOMINION BK | 19,344 | 23,346 |
| 285512109 ELECTRONIC ARTS INC | 13,470 | 18,004 |
| 09260D107 BLACKSTONE INC | 9,898 | 16,878 |
| 46625H100 JPMORGAN CHASE & CO | 20,553 | 32,657 |
| 89151E109 TOTALENERGIES SE -SP | 23,211 | 26,004 |
| 56501R106 MANULIFE FINANCIAL C | 23,062 | 26,654 |
| 126650100 CVS HEALTH CORPORATI | 10,719 | 22,146 |
| 31620M106 FIDELITY NATL INFORM | 28,261 | 22,551 |
| 150870103 CELANESE CORP | 11,246 | 20,464 |
| 94106L109 WASTE MANAGEMENT INC | 20,221 | 26,619 |
| G5960L103 MEDTRONIC PLC | 11,814 | 10,950 |
| 097023105 BOEING CO | 15,104 | 13,945 |
| H84989104 TE CONNECTIVITY LTD | 12,237 | 14,710 |
| 192446102 COGNIZANT TECH SOLUT | 17,753 | 19,505 |
| 594918104 MICROSOFT CORP | 14,154 | 84,240 |
| 867224107 SUNCOR ENERGY INC NE | 22,400 | 32,685 |
| G29183103 EATON CORP PLC | 21,452 | 21,922 |
| H2906T109 GARMIN LTD | 14,488 | 14,443 |
| 460690100 INTERPUBLIC GROUP CO | 8,938 | 13,022 |
| 87612E106 TARGET CORP | 6,838 | 13,982 |
| 00287Y109 ABBVIE INC | 17,799 | 25,271 |
| 91324P102 UNITEDHEALTH GROUP I | 3,565 | 43,145 |
| 30303M102 META PLATFORMS INC | 14,629 | 8,385 |
| 254687106 WALT DISNEY CO | 11,701 | 15,293 |
| 02079K107 ALPHABET INC CL C | 21,930 | 67,811 |
| 517834107 LAS VEGAS SANDS CORP | 20,701 | 15,116 |
| 654106103 NIKE INC CL B | 7,631 | 14,512 |
| 532457108 ELI LILLY & CO COM | 9,911 | 32,099 |
| 031162100 AMGEN INC | ||
| 512807108 LAM RESEARCH CORP CO | 7,935 | 15,768 |
| 11135F101 BROADCOM INC | 15,906 | 25,748 |
| 09247X101 BLACKROCK INC | 13,043 | 21,925 |
| 418056107 HASBRO INC | 22,824 | 19,569 |
| 58933Y105 MERCK & CO INC NEW | 18,557 | 27,351 |
| 09857L108 BOOKING HOLDINGS INC | 16,134 | 15,741 |
| 907818108 UNION PACIFIC CORP | 6,171 | 20,048 |
| 172967424 CITIGROUP INC. | 26,548 | 24,237 |
| 609207105 MONDELEZ INTERNATION | 14,701 | 20,179 |
| 037833100 APPLE INC | 15,555 | 85,587 |
| 17275R102 CISCO SYSTEMS INC | 10,938 | 19,870 |
| 464287226 ISHARES CORE U.S. AG | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09247X101 BLACKROCK INC | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 654106103 NIKE INC CL B | |||
| 891160509 TORONTO DOMINION BK | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 556,717 | 530,058 |
| 12572Q105 CME GROUP INC | |||
| 172967424 CITIGROUP INC. | |||
| 254687106 WALT DISNEY CO | |||
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 907818108 UNION PACIFIC CORP | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 71,745 | 68,859 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 150870103 CELANESE CORP | |||
| 037833100 APPLE INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 44,694 | 60,123 |
| 58933Y105 MERCK & CO INC NEW | |||
| 02079K107 ALPHABET INC CL C | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 128,216 | 129,666 |
| 921937819 VANGUARD INTERMEDIAT | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 883556102 THERMO FISHER SCIENT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 00206R102 AT & T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| H2906T109 GARMIN LTD | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 871829107 SYSCO CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 11135F101 BROADCOM INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 250,896 | 229,249 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 433,900 | 536,546 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 231,747 | 210,503 |
| 464287804 ISHARES CORE S&P SMA | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 215,997 | 196,492 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 77,359 | 61,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 25 | 0 | 25 | |
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 688 |
| TAX LOT BASIS ADJ | 437 |
| COST BASIS ADJ | 550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 974 | 974 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |