| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,695 | 848 | 847 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LENOVO THINKSERVER | 2017-06-14 | 3,323 | 1,374 | 200DB | 5.000000000000 | 191 | 0 | ||
| ALLWORK PHONE SYSTEM | 2017-04-05 | 3,378 | 1,161 | 200DB | 7.000000000000 | 151 | 0 | ||
| BLACKBAUD SOFTWARE | 2018-05-02 | 4,871 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-06-07 | 5,115 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-07-08 | 6,000 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2019-09-16 | 1,335 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2020-04-20 | 5,371 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2020-06-15 | 6,000 | 200DB | 3.000000000000 | 0 | 0 | |||
| BLACKBAUD SOFTWARE | 2021-04-30 | 5,639 | 200DB | 3.000000000000 | 5,639 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE BONDS | 3,103,862 | 3,148,507 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT IN CORPORATE STOCKS | 4,120,878 | 8,067,457 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MUTUAL FUNDS | AT COST | 197,082 | 343,400 |
| OTHER INVESTMENTS | AT COST | 580,593 | 656,575 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LENOVO THINKSERVER | 3,323 | 3,227 | 96 | |
| ALLWORK PHONE SYSTEM | 3,378 | 3,001 | 377 | |
| BLACKBAUD SOFTWARE | 4,871 | 4,871 | 0 | |
| BLACKBAUD SOFTWARE | 5,115 | 5,115 | 0 | |
| BLACKBAUD SOFTWARE | 6,000 | 6,000 | 0 | |
| BLACKBAUD SOFTWARE | 1,335 | 1,335 | 0 | |
| BLACKBAUD SOFTWARE | 5,371 | 5,371 | 0 | |
| BLACKBAUD SOFTWARE | 6,000 | 6,000 | 0 | |
| BLACKBAUD SOFTWARE | 5,639 | 5,639 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 316 | 158 | 158 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & SUBSCRIPTIONS | 2,290 | 0 | 2,290 | |
| FILING FEE | 15 | 0 | 15 | |
| INSURANCE | 10,498 | 10,498 | 0 | |
| LOSS FROM PASSTHROUGH | 5,052 | 5,052 | 0 | |
| MEALS | 185 | 0 | 185 | |
| MISCELLANEOUS | 300 | 0 | 300 | |
| OFFICE EXPENSE | 16,058 | 0 | 16,058 | |
| POSTAGE | 16 | 0 | 16 | |
| TELEPHONE | 658 | 0 | 658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 17 | 1,071 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 75,038 | 75,038 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,484 | 0 | 19,484 | |
| FOREIGN TAX | 2,071 | 2,071 | 0 | |
| PROPERTY TAX | 1,945 | 1,945 | 0 | |
| FEDERAL INCOME TAX | 14,429 | 0 | 14,429 |