| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 233203884 DFA FIVE-YEAR GLOBAL | ||
| 921937504 VANGUARD TOTAL BOND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KT SHORT TERM INVESTMENT FUND | |||
| VANGUARD FTSE ALL WORLD EX-US | |||
| VANGUARD TOTAL STK MKT INDX FD | |||
| 921909818 VANGUARD TOTAL INTL | AT COST | 2,266,000 | 2,208,168 |
| 922908801 VANGUARD TOTAL STK M | AT COST | 1,875,923 | 3,315,558 |
| 233203884 DFA FIVE-YEAR GLOBAL | AT COST | 491,827 | 483,271 |
| 921937504 VANGUARD TOTAL BOND | AT COST | 484,271 | 483,621 |
| Description | Amount |
|---|---|
| DIFF BTW POSTING AND EFFECT DATE | 65,089 |
| COST BASIS ADJUSTMENT | 5,979 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 600 | 0 | 600 | |
| ADMINISTRATIVE FEES | 48,039 | 48,039 | 0 | |
| MISCELLANEOUS TRUST EXPENSES | 204 | 204 | 0 | |
| RECORD KEEPING FEES | 334 | 334 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,018 | 3,018 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,475 | 1,475 | 0 |