| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833AS9 APPLE INC SR GLBL NT | 107,672 | 105,781 |
| 084670BR8 BERKSHIRE HATHAWAY I | 99,314 | 102,110 |
| 166764AB6 CHEVRON CORP NEW NT | 98,153 | 101,268 |
| 22160KAK1 COSTCO WHSL CORP SR | ||
| 437076AZ5 HOME DEPOT INC SR NT | 98,340 | 102,004 |
| 458140AS9 INTEL CORP SR NT 07/ | 103,809 | 107,948 |
| 459200HU8 INTERNATIONAL BUSINE | 207,532 | 210,858 |
| 532457BQ0 LILLY ELI & CO 05/09 | 97,638 | 100,762 |
| 57636QAB0 MASTERCARD INC NT 03 | 103,820 | 105,241 |
| 58933YAR6 MERCK & CO INC 02/10 | 197,482 | 209,510 |
| 68389XAS4 ORACLE CORP 07/16/13 | 109,027 | 103,630 |
| 713448DF2 PEPSICO INC 02/24/16 | 196,996 | 210,798 |
| 718172BS7 PHILIP MORRIS INTL I | ||
| 857477AG8 STATE STREET CORP 03 | ||
| 872540AQ2 TJX COS INC NEW SR 0 | 90,823 | 103,295 |
| 911312BK1 UNITED PARCEL SVC IN | 96,058 | 101,995 |
| 92826CAD4 VISA INC SR GLBL NT | 97,844 | 106,632 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC CAP STK | 36,521 | 535,314 |
| 023135106 AMAZON.COM INC | 105,156 | 300,091 |
| 037833100 APPLE INC | 18,098 | 976,635 |
| 084670702 BERKSHIRE HATHAWAY I | 97,653 | 273,585 |
| 09247X101 BLACKROCK, INC | 136,043 | 242,623 |
| 11135F101 BROADCOM INC | 129,921 | 336,032 |
| 166764100 CHEVRON CORPORATION | 94,620 | 120,871 |
| 17275R102 CISCO SYSTEMS INC | 125,308 | 290,551 |
| 172908105 CINTAS CORP | 125,073 | 203,858 |
| 22160K105 COSTCO WHOLESALE COR | 122,418 | 218,565 |
| 235851102 DANAHER CORP | 111,419 | 376,716 |
| 254687106 DISNEY WALT CO | 52,000 | 241,628 |
| 26441C204 DUKE ENERGY CORP | 56,332 | 80,249 |
| 278865100 ECOLAB INC | 19,790 | 214,650 |
| 30231G102 EXXON MOBIL CORP | 159,430 | 118,709 |
| 30303M102 META PLATFORMS INC C | 156,160 | 290,943 |
| 31428X106 FEDEX CORPORATION | 74,045 | 192,687 |
| 437076102 HOME DEPOT INC | 83,359 | 286,357 |
| 458140100 INTEL CORP | 250,274 | 236,128 |
| 46625H100 JPMORGAN CHASE & CO | 92,528 | 254,152 |
| 478160104 JOHNSON & JOHNSON | 43,380 | 284,147 |
| 57636Q104 MASTERCARD INC | 116,154 | 485,082 |
| 580135101 MCDONALDS CORP | 136,166 | 221,158 |
| 594918104 MICROSOFT CORP | 7,216 | 770,173 |
| 65339F101 NEXTERA ENERGY INC | 20,574 | 133,505 |
| 654106103 NIKE INC | 37,114 | 458,343 |
| 68389X105 ORACLE CORPORATION | 36,265 | 362,794 |
| 693475105 PNC FINANCIAL SERVIC | 87,167 | 183,476 |
| 713448108 PEPSICO INC | 39,600 | 265,429 |
| 742718109 PROCTER & GAMBLE CO | 89,784 | 178,302 |
| 78409V104 S&P GLOBAL INC | 114,779 | 259,562 |
| 824348106 SHERWIN WILLIAMS CO | 156,800 | 281,728 |
| 883556102 THERMO FISHER SCIENT | 100,652 | 350,301 |
| 88579Y101 3M CO | 57,611 | 133,223 |
| 89832Q109 TRUIST FINL CORP | 115,194 | 191,459 |
| 907818108 UNION PAC CORP | 119,152 | 176,351 |
| 91324P102 UNITEDHEALTH GROUP I | 131,335 | 258,602 |
| 92343V104 VERIZON COMMUNICATIO | 117,560 | 173,910 |
| 931142103 WALMART INC | 127,266 | 186,361 |
| 94106L109 WASTE MGMT INC DEL | 120,279 | 191,101 |
| 9940338Y7 FARMERS MERCHANTS BA | 49,397 | 1,021,845 |
| G5960L103 MEDTRONIC PLC | 137,627 | 178,451 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00143W859 INVESCO OPPENHEIMER | AT COST | 293,183 | 373,431 |
| 04314H717 ARTISAN HIGH INCOME | AT COST | 170,000 | 183,615 |
| 091936237 ISHARES RUSSELL SM M | AT COST | 659,196 | 961,445 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 300,000 | 293,061 |
| 31371MCF2 FN 255770 06/01/05 5 | AT COST | 3,579 | 4,098 |
| 31428Q747 FEDERATED HERMES ULT | AT COST | 249,321 | 248,621 |
| 36202ET25 GN 004169 06/01/08 5 | AT COST | 5,313 | 6,150 |
| 36212KY72 GN 536334 10/01/00 7 | AT COST | 479 | 487 |
| 412295107 HARDING LOEVNER INTL | AT COST | 359,383 | 481,794 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 587,909 | 1,070,843 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 320,705 | 447,094 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 277,090 | 353,773 |
| 74253Q747 PRINCIPAL MIDCAP INS | AT COST | 653,234 | 915,841 |
| 78464A870 SPDR S&P BIOTECH ETF | AT COST | 152,829 | 180,815 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 204,225 | 251,337 |
| 89155T664 TOUCHSTONE ULTRA SHO | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 481,652 | 664,157 |
| 57630C580 MASSMUTUAL SHORT-DUR | AT COST | 400,000 | 395,741 |
| 89155T656 TOUCHSTONE ULTRA SHO | AT COST | 246,482 | 243,344 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 6,347 |
| 2021 TRANSACTION POSTED IN 2022 | 2,672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 67 | 67 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND | 3,260 | 0 | |
| FEDERAL TAX REFUND | 82 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,206 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 26,372 | 0 | 0 |