| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING-1340 NW FLORIDA | 2018-05-04 | 252,800 | 24,130 | SL | 3.64 % | 9,192 | |||
| BUILDING-4411 NE FLORIDA | 2018-10-12 | 316,000 | 25,375 | SL | 3.64 % | 11,490 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 568,800 | 70,187 | 498,613 | 498,613 |
| Land | 142,200 | 142,200 | 142,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITIES | AT COST | 300,000 | 302,200 |
| MUT FUNDS/CEF/UIT | AT COST | 1,223,019 | 1,634,150 |
| MUT FUNDS/CEF/UIT | AT COST | 267,255 | 356,752 |
| BLACKSTONE REAL ESTATE INCOME TRUST | AT COST | 101,000 | 115,984 |
| OTHER | AT COST | 151,500 | 173,976 |
| EQUITIES | AT COST | 100,000 | 99,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Loan RECEIVABLE | 44,000 | 32,000 | 32,000 |
| LOAN TO ISLAMIC CENTER OF FULLERTON | 50,000 | 50,000 | |
| LOAN TO OLIVE CS FOUNDATION | 50,000 | 50,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEE | 300 | 300 | ||
| CREDIT CARD CHARGE | 120 | |||
| FILING FEES - FTB | 75 | 75 | ||
| FLORIDA FILING | 111 | |||
| INVESTMENT ADVISORY FEES | 14,373 | 14,373 | ||
| OTHER EXPENSES | 3,148 | |||
| Rental Expenses | 30,578 | 30,578 | ||
| WIRE TRANSFER FEES | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| IRS REFUND | 788 |
| Description | Amount |
|---|---|
| ADDITIONAL RENTAL EXPENSES NOT PAID BY FOUNDATION | 2,458 |
| NONDIVIDEND DISTRIBUTIONS FROM BLACKSTONE | 2,051 |
| NONDIVIDEND DISTRIBUTIONS FROM BLACKSTONE | 3,076 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS - #4411 | 2,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 206 | 206 | ||
| IRS INCOME TAXES | 741 |