| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2016-05-31 | 227,505 | 38,262 | S/L | 27.5000 | 8,273 | 8,273 | ||
| BASEMENT FINISH | 2016-07-27 | 13,927 | 2,258 | S/L | 27.5000 | 506 | 506 | ||
| LAND | 2016-05-31 | 256,255 | |||||||
| MIKVA REMODELING | 2016-12-29 | 2,500 | 367 | S/L | 27.5000 | 91 | 91 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MILONE LLC | AT COST | 7,019,953 | 9,741,775 |
| GEVES LLC | AT COST | 1,816,224 | 935,000 |
| SEMIAHMOO LLC | AT COST | ||
| MAZEL LLC | AT COST | 188,566 | 188,566 |
| INVESTMENT IN KESEF LLC | AT COST | 1,036,156 | 909,128 |
| INVESTMENT IN SALA SHENI | AT COST | 2,756,277 | 3,000,000 |
| INVESTMENT IN ADAR SHENI | AT COST | 67,212 | 68,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 243,932 | 49,758 | 194,174 | 292,600 |
| LAND | 256,255 | 256,255 | 307,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 142 | 142 | ||
| INSURANCE | 3,577 | 3,577 | ||
| RENTAL PROPERTY EXPENSES | 4,894 | 4,894 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSIVE INCOME-MILONE LLC | 180,008 | 180,008 | |
| PASSIVE LOSS-GEVES | -964 | -964 | |
| PASSIVE INCOME-MAZEL LLC | 15,418 | 15,418 | |
| INTEREST MORTGAGE LOANS | 263,096 | 263,096 | |
| PASSIVE INCOME -KESEF LLC | 16,453 | 16,453 | |
| PASSIVE INCOME SALA SHENI | -212,268 | -212,268 | |
| PASSIVE INCOME ADAR SHENI | 907 | 907 | |
| PASSIVE LOSS - SEMIAHMOO LLC | -579 | -579 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SHORT TERM LOAN | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,700 | 3,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DENVER OCCUPATIONAL TAX | 48 | 48 | ||
| REAL ESTATE TAX-PASS THRU | 776 | 776 | ||
| LICENSES | 10 | 10 | ||
| EXCISE TAX | 10,000 | |||
| 333 S. ONEIDA WAY,DENVER,CO | 2,739 | 2,739 |