| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,026 | 1,026 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 61746BEF9 MORGAN STANLEY | 17,132 | 14,528 |
| 172967LQ2 CITIGROUP INC | ||
| 912828M56 US TREASURY NOTE | 36,171 | 34,089 |
| 38148LAE6 GOLDMAN SACHS GROUP | 21,474 | 19,760 |
| 14040HBN4 CAPITAL ONE FINANCIA | 16,189 | 14,358 |
| 437076BM3 HOME DEPOT INC | ||
| 126650DM9 CVS HEALTH CORP | 14,945 | 12,925 |
| 912828WJ5 US TREASURY NOTE 2.5 | 26,464 | 24,776 |
| 25389JAR7 DIGITAL REALTY TRUST | 16,210 | 14,289 |
| 59156RBH0 METLIFE INC 3.600% 4 | 15,710 | 14,997 |
| 036752AB9 ANTHEM INC | 15,259 | 14,598 |
| 961214DW0 WESTPAC BANKING CORP | 14,361 | 14,364 |
| 256677AC9 DOLLAR GENERAL CORP | 15,884 | 14,926 |
| 06367WMQ3 BANK OF MONTREAL | 20,684 | 19,510 |
| 06051GGA1 BANK OF AMERICA CORP | 21,433 | 18,798 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 15,706 | 14,861 |
| 9128286T2 US TREASURY NOTE 2.3 | 36,934 | 33,530 |
| 606822BA1 MITSUBISHI UFJ FIN | 15,039 | 14,986 |
| 00206RDC3 AT&T INC | ||
| 42824CBJ7 HP ENTERPRISE CO | 15,332 | 14,396 |
| 9128285M8 US TREASURY NOTE | 28,069 | 25,052 |
| 867914BS1 SUNTRUST BANKS INC | 21,512 | 20,035 |
| 166764BW9 CHEVRON CORP | 15,483 | 14,223 |
| 254687FL5 WALT DISNEY COMPANY/ | 15,355 | 12,890 |
| 66989HAJ7 NOVARTIS CAPITAL COR | ||
| 693475AZ8 PNC FINANCIAL SERVIC | 21,909 | 17,395 |
| 9128283W8 US TREASURY NOTE | 36,583 | 34,389 |
| 037833AK6 APPLE INC 2.400% 5/0 | ||
| 20030NCT6 COMCAST CORP | 18,119 | 14,958 |
| 9128284F4 US TREASURY NOTE | 24,779 | 24,745 |
| 912828U24 US TREASURY NOTE 2.0 | 34,186 | 33,463 |
| 912828N30 US TREASURY NOTE 2.1 | ||
| 9128286X3 US TREASURY NOTE | 36,001 | 33,813 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,535 | 19,031 |
| 912828XQ8 US TREASURY NOTE | ||
| 29444UBL9 EQUINIX INC | 15,088 | 12,617 |
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 00287YAQ2 ABBVIE INC | 16,669 | 14,756 |
| 406216BD2 HALLIBURTON COMPANY | 2,084 | 2,001 |
| 9128286A3 US TREASURY NOTE | 20,246 | 19,710 |
| 912828V23 US TREASURY NOTE | 26,133 | 24,733 |
| 91282CBL4 US TREASURY NOTE | 33,947 | 30,076 |
| 120568BB5 BUNGE LTD FINANCE CO | 4,853 | 4,606 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 4,728 | 4,397 |
| 37940XAG7 GLOBAL PAYMENTS INC | 4,844 | 4,438 |
| 907818FU7 UNION PACIFIC CORP | 4,893 | 4,320 |
| 548661DY0 LOWE'S COS INC | 4,526 | 4,009 |
| 31428XCD6 FEDEX CORP | 4,774 | 4,208 |
| 49326EEJ8 KEYCORP | 4,892 | 4,338 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 901165100 TWEEDY BROWNE INTL V | AT COST | 176,188 | 171,687 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 361,130 | 873,182 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 85,324 | 75,700 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 10,448 | 26,242 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 113,440 | 130,917 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 60,000 | 54,344 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 200,662 | 353,934 |
| 464288588 ISHARES MBS ETF | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 46,474 | 101,466 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 64,615 | 53,868 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 49,980 | 59,119 |
| 14064D873 F&T BHVRL SM CAP EQ- | AT COST | 42,847 | 54,153 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 83,555 | 224,306 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 17,796 | 25,693 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 39,776 | 53,479 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 48,202 | 39,527 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 100,000 | 119,186 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 94,952 | 54,268 |
| 46429B366 ISHARES CMBS ETF | AT COST | 33,836 | 29,828 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 85,000 | 51,483 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,000 | 6,000 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 106 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 61 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 452 | 0 |
| Description | Amount |
|---|---|
| RETURN OF PRIOR YEAR GRANTS | 7,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 996 | 996 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,006 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 48 | 48 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 115 | 115 | 0 |