| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 914 | 914 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED-CORP BONDS | ||
| 91282CBL4 US TREASURY NOTE | 49,406 | 42,965 |
| 06051GGA1 BANK OF AMERICA CORP | 54,579 | 46,996 |
| 61945CAC7 MOSAIC CO 4.250% 11/ | 50,200 | 50,348 |
| 912828WJ5 US TREASURY NOTE 2.5 | 52,877 | 49,551 |
| 036752AN3 ANTHEM INC | 76,864 | 64,087 |
| 92826CAM4 VISA INC | 50,487 | 43,861 |
| 637417AG1 NATIONAL RETAIL PROP | 79,838 | 79,750 |
| 14913Q3B3 CATERPILLAR FINL SER | 50,180 | 48,454 |
| 87612EBJ4 TARGET CORP | 54,544 | 44,157 |
| 912828K74 US TREASURY NOTE 2.0 | 96,595 | 96,879 |
| 254687FL5 WALT DISNEY COMPANY/ | 51,118 | 42,968 |
| 45866FAD6 INTERCONTINENTALEXCH | 76,666 | 74,295 |
| 61746BEF9 MORGAN STANLEY | 44,506 | 38,742 |
| 912810EQ7 US TREASURY BOND 6.2 | 115,991 | 103,777 |
| 166764BW9 CHEVRON CORP | 51,327 | 47,411 |
| 38148LAE6 GOLDMAN SACHS GROUP | 74,975 | 74,101 |
| 12189LAT8 BURLINGTN NORTH SANT | 54,350 | 49,868 |
| 9128285M8 US TREASURY NOTE | 105,765 | 95,197 |
| 693475AZ8 PNC FINANCIAL SERVIC | 52,649 | 43,487 |
| 14040HBN4 CAPITAL ONE FINANCIA | 56,022 | 47,859 |
| 84247PHX2 STHRN CA PUBLIC PWR | 40,000 | 40,000 |
| 58506YAH5 MEDSTAR HEALTH INC 2 | 30,000 | 29,492 |
| 9128286T2 US TREASURY NOTE 2.3 | 109,156 | 95,801 |
| 961214DW0 WESTPAC BANKING CORP | 56,200 | 47,882 |
| 00287YAQ2 ABBVIE INC | 54,432 | 49,187 |
| 9128286X3 US TREASURY NOTE | 53,217 | 48,305 |
| 912828U24 US TREASURY NOTE 2.0 | 53,035 | 47,805 |
| 912828V98 US TREASURY NOTE | 49,541 | 48,209 |
| 867914BS1 SUNTRUST BANKS INC | 55,411 | 50,088 |
| 14040HBW4 CAPITAL ONE FINANCIA | 49,440 | 47,029 |
| 9128283W8 US TREASURY NOTE | 185,886 | 181,770 |
| 46124HAB2 INTUIT INC | 49,964 | 46,038 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED-CORP STOCK | ||
| 58933Y105 MERCK & CO INC NEW | 100,833 | 163,012 |
| 75513E101 RAYTHEON TECHNOLOGIE | 139,347 | 175,881 |
| H84989104 TE CONNECTIVITY LTD | 83,082 | 99,459 |
| 00287Y109 ABBVIE INC | 106,725 | 151,935 |
| 037833100 APPLE INC | 42,790 | 516,528 |
| 254687106 WALT DISNEY CO | 39,467 | 81,750 |
| 285512109 ELECTRONIC ARTS INC | 80,784 | 114,838 |
| 532457108 ELI LILLY & CO COM | 61,452 | 210,750 |
| 89151E109 TOTALENERGIES SE -SP | 127,432 | 140,496 |
| 46625H100 JPMORGAN CHASE & CO | 94,865 | 195,378 |
| 867224107 SUNCOR ENERGY INC NE | 140,363 | 195,585 |
| 09260D107 BLACKSTONE INC | 56,494 | 100,718 |
| 31620M106 FIDELITY NATL INFORM | 158,669 | 123,663 |
| 92826C839 VISA INC-CLASS A SHR | 117,684 | 132,507 |
| 097023105 BOEING CO | 76,285 | 71,505 |
| 512807108 LAM RESEARCH CORP CO | 37,999 | 93,327 |
| 654106103 NIKE INC CL B | 43,178 | 86,972 |
| 56501R106 MANULIFE FINANCIAL C | 143,720 | 169,626 |
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| 871829107 SYSCO CORP | 73,306 | 125,286 |
| 904767704 UNILEVER PLC - ADR | 85,576 | 69,341 |
| 09857L108 BOOKING HOLDINGS INC | 97,797 | 94,445 |
| 17275R102 CISCO SYSTEMS INC | 47,419 | 118,923 |
| 25243Q205 DIAGEO PLC - ADR | 54,746 | 128,501 |
| 460690100 INTERPUBLIC GROUP CO | 53,595 | 77,992 |
| 517834107 LAS VEGAS SANDS CORP | 148,100 | 90,559 |
| G29183103 EATON CORP PLC | 148,931 | 149,676 |
| 192446102 COGNIZANT TECH SOLUT | 102,651 | 116,555 |
| 418056107 HASBRO INC | 137,472 | 117,498 |
| 883556102 THERMO FISHER SCIENT | 10,763 | 111,372 |
| 891160509 TORONTO DOMINION BK | 128,388 | 148,801 |
| 94106L109 WASTE MANAGEMENT INC | 127,413 | 169,502 |
| 91324P102 UNITEDHEALTH GROUP I | 27,677 | 278,387 |
| 02079K107 ALPHABET INC CL C | 74,393 | 413,428 |
| 126650100 CVS HEALTH CORPORATI | 22,820 | 132,874 |
| 907818108 UNION PACIFIC CORP | 26,293 | 119,863 |
| 87612E106 TARGET CORP | 35,845 | 84,173 |
| 11135F101 BROADCOM INC | 90,557 | 154,973 |
| G5960L103 MEDTRONIC PLC | 82,506 | 75,390 |
| H2906T109 GARMIN LTD | 93,627 | 90,783 |
| 150870103 CELANESE CORP | 60,720 | 129,136 |
| 172967424 CITIGROUP INC. | 156,670 | 145,282 |
| 30303M102 META PLATFORMS INC | 77,048 | 40,796 |
| 609207105 MONDELEZ INTERNATION | 89,756 | 128,650 |
| 594918104 MICROSOFT CORP | 53,949 | 509,037 |
| 911312106 UNITED PARCEL SERVIC | 58,880 | 142,199 |
| 405217100 HAIN CELESTIAL GROUP | 36,318 | 41,521 |
| 09247X101 BLACKROCK INC | 67,694 | 130,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 17275R102 CISCO SYSTEMS INC | |||
| 254687106 WALT DISNEY CO | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 36200MBP7 GNMA POOL 604046 5.5 | AT COST | 2,833 | 2,737 |
| 037833100 APPLE INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 38148LAE6 GOLDMAN SACHS GROUP | |||
| Y2573F102 FLEX LTD | |||
| 097023105 BOEING CO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 654106103 NIKE INC CL B | |||
| 907818108 UNION PACIFIC CORP | |||
| 74256W568 PRINCIPAL REAL EST S | |||
| 40414LAL3 HCP INC 3.875% 8/15/ | |||
| 912828XG0 US TREASURY NOTE | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 00206R102 AT & T INC | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| 84247PHX2 STHRN CA PUBLIC PWR | |||
| 637417AG1 NATIONAL RETAIL PROP | |||
| 31371NU86 FNMA POOL 257207 6.0 | AT COST | 1,399 | 1,375 |
| 14040HBW4 CAPITAL ONE FINANCIA | |||
| 3138ETJ98 FNMA POOL #AL8387 | AT COST | 13,437 | 12,957 |
| 912828V98 US TREASURY NOTE | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 31407EHX4 FNMA POOL 828346 5.0 | AT COST | 2,308 | 2,231 |
| 532457108 ELI LILLY & CO COM | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 00143W859 INV OPP DEVELOP MRKT | |||
| 70299PGP6 PARTNERS GROUP PRIVA | AT COST | 447,047 | 1,016,394 |
| 00206RCT7 AT&T INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 12572Q105 CME GROUP INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 150870103 CELANESE CORP | |||
| 61945CAC7 MOSAIC CO 4.250% 11/ | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 09247X101 BLACKROCK INC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 91324PCH3 UNITEDHEALTH GROUP 2 | |||
| 9128283W8 US TREASURY NOTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 1,037,582 | 867,675 |
| 49446RAN9 KIMCO REALTY CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 844741BD9 SOUTHWEST AIRLINES | |||
| 912810EQ7 US TREASURY BOND 6.2 | |||
| 45866FAD6 INTERCONTINENTALEXCH | |||
| 09247XAJ0 BLACKROCK INC 3.375% | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 357,843 | 353,551 |
| 464287499 ISHARES RUSSELL MID- | |||
| 02079K107 ALPHABET INC CL C | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 912828QN3 US TREASURY NOTE 3.1 | |||
| 053807AR4 AVNET INC 4.875% 12/ | |||
| 84756NAD1 SPECTRA ENERGY PARTN | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 594918104 MICROSOFT CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 172967424 CITIGROUP INC. | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 609207105 MONDELEZ INTERNATION | |||
| 04314H600 ARTISAN MID CAP FUND | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 31371PCG3 FNMA POOL 257571 4.5 | AT COST | 1,225 | 1,183 |
| 931142EE9 WALMART INC | |||
| 58506YAH5 MEDSTAR HEALTH INC 2 | |||
| 912828K74 US TREASURY NOTE 2.0 | |||
| H2906T109 GARMIN LTD | |||
| 3132A22M3 FHLMC POOL #ZS2580 | AT COST | 1,832 | 1,780 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 871829107 SYSCO CORP | |||
| 89609H704 TRIBUTARY SMALL CO-I | |||
| 036752AN3 ANTHEM INC | |||
| 31339UZT0 FHLMC POOL #QA4354 | AT COST | 32,353 | 29,625 |
| 09857L108 BOOKING HOLDINGS INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 767,000 | 630,172 |
| 11135F101 BROADCOM INC | |||
| 92826CAM4 VISA INC | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 9128285M8 US TREASURY NOTE | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 2,357,990 | 2,174,352 |
| 3133ELTG9 FED FARM CREDIT BK | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 1,679,722 | 1,464,887 |
| 31326SAV2 FHLMC POOL #ZT0000 | AT COST | 40,744 | 37,956 |
| 3132A02K1 FHLMC POOL #ZS0778 | AT COST | 3,460 | 3,357 |
| 00888Y847 INVESCO BAL RSK COMM | |||
| G5960L103 MEDTRONIC PLC | |||
| 14913Q3B3 CATERPILLAR FINL SER | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 710,314 | 543,476 |
| 27830W108 EV GL MACR ABS RTRN | |||
| 904504479 UNDISC MGRS BEHAV VA | AT COST | 426,936 | 395,050 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 881,744 | 700,492 |
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 722005667 PIMCO COMMODITY REAL | AT COST | 630,877 | 604,450 |
| SEE ATTACHED | |||
| BEGINNING BOOK VALUE OTHER INV | |||
| 464288588 ISHARES MBS ETF | AT COST | 40,204 | 36,071 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 927,660 | 963,897 |
| 46429B366 ISHARES CMBS ETF | AT COST | 34,861 | 30,790 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 762,226 | 466,757 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 457,635 | 354,468 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,651 |
| COST BASIS ADJUSTMENT | 2,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 466 | 466 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 10,950 | 10,950 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11,954 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 43,335 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,411 | 1,411 | 0 |