| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 999 | 999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 460690100 INTERPUBLIC GROUP CO | 2,627 | 3,827 |
| 883556102 THERMO FISHER SCIENT | 1,634 | 5,976 |
| 31620M106 FIDELITY NATL INFORM | 11,317 | 8,984 |
| 58933Y105 MERCK & CO INC NEW | 5,866 | 8,661 |
| 150870103 CELANESE CORP | 2,391 | 5,645 |
| H84989104 TE CONNECTIVITY LTD | 4,776 | 5,205 |
| 654106103 NIKE INC CL B | 2,204 | 4,292 |
| 192446102 COGNIZANT TECH SOLUT | 5,549 | 6,142 |
| 594918104 MICROSOFT CORP | 6,234 | 27,224 |
| 91324P102 UNITEDHEALTH GROUP I | 748 | 10,786 |
| 512807108 LAM RESEARCH CORP CO | 2,165 | 4,688 |
| G5960L103 MEDTRONIC PLC | 2,139 | 2,064 |
| 907818108 UNION PACIFIC CORP | 1,805 | 5,972 |
| 532457108 ELI LILLY & CO COM | 1,964 | 7,782 |
| 867224107 SUNCOR ENERGY INC NE | 6,927 | 10,416 |
| 02079K107 ALPHABET INC CL C | 7,169 | 21,875 |
| 904767704 UNILEVER PLC - ADR | 4,100 | 3,483 |
| 609207105 MONDELEZ INTERNATION | 4,616 | 6,333 |
| 11135F101 BROADCOM INC | 5,387 | 8,259 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 891160509 TORONTO DOMINION BK | 6,060 | 7,345 |
| 17275R102 CISCO SYSTEMS INC | 2,764 | 5,842 |
| 87612E106 TARGET CORP | 1,769 | 4,096 |
| 46625H100 JPMORGAN CHASE & CO | 6,699 | 10,360 |
| 097023105 BOEING CO | 5,725 | 5,879 |
| 94106L109 WASTE MANAGEMENT INC | 7,064 | 9,026 |
| 09247X101 BLACKROCK INC | 3,674 | 6,699 |
| 517834107 LAS VEGAS SANDS CORP | 6,290 | 4,770 |
| 285512109 ELECTRONIC ARTS INC | 4,094 | 5,596 |
| 871829107 SYSCO CORP | 3,752 | 6,607 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,124 | 9,323 |
| Y2573F102 FLEX LTD | ||
| 56501R106 MANULIFE FINANCIAL C | 7,762 | 8,856 |
| 911312106 UNITED PARCEL SERVIC | 3,186 | 6,937 |
| 09857L108 BOOKING HOLDINGS INC | 5,538 | 5,247 |
| 25243Q205 DIAGEO PLC - ADR | 3,915 | 6,791 |
| 92826C839 VISA INC-CLASS A SHR | 6,160 | 6,694 |
| 89151E109 TOTALENERGIES SE -SP | 9,213 | 10,107 |
| 30303M102 META PLATFORMS INC | 5,735 | 3,709 |
| H2906T109 GARMIN LTD | 4,648 | 4,618 |
| 172967424 CITIGROUP INC. | 7,957 | 7,450 |
| 037833100 APPLE INC | 6,446 | 28,028 |
| 418056107 HASBRO INC | 7,152 | 6,141 |
| 031162100 AMGEN INC | ||
| 09260D107 BLACKSTONE INC | 3,157 | 5,383 |
| 00287Y109 ABBVIE INC | 5,610 | 7,964 |
| 254687106 WALT DISNEY CO | 4,305 | 5,947 |
| 126650100 CVS HEALTH CORPORATI | 3,237 | 6,579 |
| G29183103 EATON CORP PLC | 5,384 | 5,796 |
| 872365713 TCW EMRG MRKTS INC-P | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 7591EP100 REGIONS FINL CORP NE | 3,675 | 3,544 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 20,394 | 19,573 |
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 907818108 UNION PACIFIC CORP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,362 | 19,476 |
| 02079K107 ALPHABET INC CL C | |||
| 00206R102 AT & T INC | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 891160509 TORONTO DOMINION BK | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 097023105 BOEING CO | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 254687106 WALT DISNEY CO | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 87612E106 TARGET CORP | |||
| 09247X101 BLACKROCK INC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 158,601 | 152,113 |
| 172967424 CITIGROUP INC. | |||
| 037833100 APPLE INC | |||
| 609207105 MONDELEZ INTERNATION | |||
| 654106103 NIKE INC CL B | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 39,867 | 40,327 |
| 911312106 UNITED PARCEL SERVIC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 921943858 VANGUARD FTSE DEVELO | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 375558103 GILEAD SCIENCES INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 12572Q105 CME GROUP INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 594918104 MICROSOFT CORP | |||
| 150870103 CELANESE CORP | |||
| Y2573F102 FLEX LTD | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 871829107 SYSCO CORP | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| H2906T109 GARMIN LTD | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 11135F101 BROADCOM INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| G5960L103 MEDTRONIC PLC | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 79,051 | 69,067 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 141,224 | 173,531 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 66,354 | 60,679 |
| 464287804 ISHARES CORE S&P SMA | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 64,246 | 58,444 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 23,927 | 18,939 |
| Description | Amount |
|---|---|
| WASH SALE DISALLOWED | 155 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 226 |
| ROUNDING ADJ | 22 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 1,193 | 1,193 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 509 | 509 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 656 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,180 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |