| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 897 | 897 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 871829107 SYSCO CORP | 8,213 | 12,283 |
| 192446102 COGNIZANT TECH SOLUT | 11,451 | 12,216 |
| 532457108 ELI LILLY & CO COM | 4,098 | 19,778 |
| 25243Q205 DIAGEO PLC - ADR | 8,514 | 13,059 |
| 11135F101 BROADCOM INC | 9,925 | 16,032 |
| H2906T109 GARMIN LTD | 10,104 | 9,334 |
| 891160509 TORONTO DOMINION BK | 11,936 | 14,756 |
| 172967424 CITIGROUP INC. | 15,693 | 14,993 |
| 460690100 INTERPUBLIC GROUP CO | 8,160 | 7,543 |
| 883556102 THERMO FISHER SCIENT | 1,489 | 11,952 |
| 031162100 AMGEN INC | ||
| 904767704 UNILEVER PLC - ADR | 8,074 | 6,187 |
| 512807108 LAM RESEARCH CORP CO | 4,484 | 10,228 |
| G29183103 EATON CORP PLC | 14,727 | 12,851 |
| 09247X101 BLACKROCK INC | 7,933 | 13,399 |
| 92826C839 VISA INC-CLASS A SHR | 11,964 | 13,389 |
| 58933Y105 MERCK & CO INC NEW | 10,824 | 16,684 |
| 150870103 CELANESE CORP | 6,846 | 12,937 |
| 654106103 NIKE INC CL B | 6,149 | 8,585 |
| 09857L108 BOOKING HOLDINGS INC | 7,635 | 8,745 |
| 91324P102 UNITEDHEALTH GROUP I | 2,181 | 25,682 |
| 46625H100 JPMORGAN CHASE & CO | 8,518 | 20,270 |
| 30303M102 META PLATFORMS INC | 11,133 | 7,579 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 594918104 MICROSOFT CORP | 4,668 | 52,907 |
| 87612E106 TARGET CORP | 5,452 | 8,615 |
| G5960L103 MEDTRONIC PLC | 8,150 | 7,180 |
| 609207105 MONDELEZ INTERNATION | 9,415 | 13,349 |
| 517834107 LAS VEGAS SANDS CORP | 15,662 | 9,103 |
| 02079K305 ALPHABET INC CL A | ||
| 02079K107 ALPHABET INC CL C | 14,814 | 37,187 |
| Y2573F102 FLEX LTD | ||
| 907818108 UNION PACIFIC CORP | 3,056 | 12,157 |
| H84989104 TE CONNECTIVITY LTD | 9,121 | 10,410 |
| 68622V106 ORGANON & CO | ||
| 89151E109 TOTALENERGIES SE -SP | 15,575 | 15,950 |
| 09260D107 BLACKSTONE INC | 6,408 | 10,309 |
| 94106L109 WASTE MANAGEMENT INC | 13,014 | 17,593 |
| 56501R106 MANULIFE FINANCIAL C | 18,123 | 17,711 |
| 418056107 HASBRO INC | 14,348 | 11,873 |
| 867224107 SUNCOR ENERGY INC NE | 14,069 | 19,218 |
| 17275R102 CISCO SYSTEMS INC | 4,131 | 12,792 |
| 31620M106 FIDELITY NATL INFORM | 18,683 | 14,484 |
| 285512109 ELECTRONIC ARTS INC | 10,046 | 11,922 |
| 037833100 APPLE INC | 4,388 | 54,278 |
| 254687106 WALT DISNEY CO | 4,299 | 8,496 |
| 911312106 UNITED PARCEL SERVIC | 8,109 | 15,151 |
| 097023105 BOEING CO | 9,445 | 8,750 |
| 126650100 CVS HEALTH CORPORATI | 11,207 | 15,752 |
| 75513E101 RAYTHEON TECHNOLOGIE | 14,969 | 17,492 |
| 00287Y109 ABBVIE INC | 10,849 | 14,857 |
| 470258823 ESTRLY GLBL RL EST I | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 411512528 HARBOR CAPITAL APPRE | ||
| 77958B402 T ROWE PRICE INST FL | ||
| 779572502 T. ROWE PR SM-CAP ST | ||
| 464287879 ISHARES S&P SMALL-CA | ||
| 02508H311 AMER CENT SM CAP GRW | ||
| BIT990000 BLACKSTONE REAL ESTA | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 46647B404 JPMORGAN MID CAP VAL | ||
| 464287507 ISHARES CORE S&P MID | ||
| 52106N459 LAZARD GL LIST INFRA | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 464287887 ISHARES S&P SMALL-CA | ||
| 464287606 ISHARES S&P MID-CAP | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 464285204 ISHARES GOLD TRUST E | ||
| 77957P402 T ROWE PR SHRT-TRM B | ||
| 000843201 ACAP STRATEGIC FUND- | ||
| 256210105 DODGE & COX INCOME F | ||
| 922031760 VANGUARD HIGH YIELD | ||
| 921937827 VANGUARD SHORT TERM | ||
| 779547405 T ROWE PRICE EQUITY | ||
| 55273H353 MFS VALUE FUND-R6 48 | ||
| 921937819 VANGUARD INTERMEDIAT | ||
| 7591EP100 REGIONS FINL CORP NE | 5,484 | 5,288 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H84989104 TE CONNECTIVITY LTD | |||
| 609207105 MONDELEZ INTERNATION | |||
| 126650100 CVS HEALTH CORPORATI | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 00206R102 AT & T INC | |||
| 52106N459 LAZARD GL LIST INFRA | AT COST | 92,500 | 96,610 |
| 254687106 WALT DISNEY CO | |||
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| BIT990000 BLACKSTONE REAL ESTA | AT COST | 107,500 | 148,724 |
| 09247X101 BLACKROCK INC | |||
| 256206103 DODGE & COX INTL STO | |||
| 02079K107 ALPHABET INC CL C | |||
| 693391559 PIMCO EMERG MKTS BD- | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 152,032 | 145,594 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 139,106 | 127,734 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 375558103 GILEAD SCIENCES INC | |||
| 89151E109 TOTAL S.A. - ADR | |||
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 12,729 | 46,513 |
| 517834107 LAS VEGAS SANDS CORP | |||
| 883556102 THERMO FISHER SCIENT | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 35,659 | 67,118 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 135,000 | 123,635 |
| 285512109 ELECTRONIC ARTS INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 10,044 | 11,085 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 12,897 | 16,985 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 96,894 | 92,420 |
| 172967424 CITIGROUP INC. | |||
| Y2573F102 FLEX LTD | |||
| 037833100 APPLE INC | |||
| 097023105 BOEING CO | |||
| 000843201 ACAP STRATEGIC FUND- | AT COST | 87,500 | 78,711 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 31,520 | 48,076 |
| 779572502 T. ROWE PR SM-CAP ST | AT COST | 48,000 | 69,893 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 90,610 | 83,570 |
| 31620M106 FIDELITY NATL INFORM | |||
| 12572Q105 CME GROUP INC | |||
| 891160509 TORONTO DOMINION BK | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 94,436 | 131,794 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 49,411 | 57,102 |
| 02079K305 ALPHABET INC CL A | |||
| 532457108 ELI LILLY & CO COM | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 150870103 CELANESE CORP | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 20,010 | 20,515 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 7,633 | 11,585 |
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 39,937 | 65,816 |
| 464285105 ISHARES GOLD TRUST E | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 62,059 | 53,539 |
| 94106L109 WASTE MANAGEMENT INC | |||
| 871829107 SYSCO CORP | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 87612E106 TARGET CORP | |||
| 02508H311 AMER CENT SM CAP GRW | AT COST | 23,300 | 27,372 |
| 11135F101 BROADCOM INC | |||
| 411512528 HARBOR CAPITAL APPRE | AT COST | 28,680 | 59,237 |
| H2906T109 GARMIN LTD | |||
| G5960L103 MEDTRONIC PLC | |||
| 470258823 JAMES ALPHA GL REAL | |||
| 89154Q562 TOUCHSTONE SANDS EM | |||
| 872365713 TCW EMRG MRKTS INC-P | |||
| 464285204 ISHARES GOLD TRUST E | AT COST | 45,714 | 54,827 |
| 470258617 ESTLY GLBL RL EST IN | AT COST | 106,135 | 87,524 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 80,000 | 45,988 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 113,729 | 110,366 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 243 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 15 | 15 | 0 | |
| INVESTMENT EXPENSES-INTEREST I | 69 | 69 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,686 | 4,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 974 | 974 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 787 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 67 | 67 | 0 |