| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 057071854 BAIRD AGGREGATE BOND | 486,301 | 497,335 |
| 024932154 AMERICAN CENTURY HIG | 118,798 | 117,808 |
| 31420B300 FEDERATED INST HI YL | ||
| 74440B884 PGIM TOTAL RETURN BO | 279,360 | 283,536 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | 128,686 | 146,366 |
| 78462F103 SPDR S P 500 ETF | 809,287 | 1,340,337 |
| 741479109 PRICE T ROWE GROWTH | 114,429 | 289,606 |
| 779572106 T ROWE PRICE SMALL C | ||
| 46434G103 ISHARES CORE MSCI EM | 134,089 | 148,094 |
| 921910501 VANGUARD INTERNATION | 115,435 | 171,935 |
| 524686524 CLEARBRIDGE INTERNAT | 167,358 | 204,048 |
| 464287499 ISHARES RUSSELL MID | 427,824 | 508,768 |
| 922908686 VANGUARD SMALL CAP I | ||
| 024524217 AMERICAN BEACON STEP | 194,630 | 229,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PT E1/2NW1/4 5-14-10 | |||
| PT E1/2SW1/4 32-15-10 | |||
| PT NE1/4 23-14-10 | |||
| PT S1/2 4-14-10 | |||
| PT SE1/4NW1/4 & S1/2NE1/4 27-1 | |||
| PT W1/2SW1/4 3-14-10 | |||
| 99FARM0M9 PT E1/2SE1/4, PT NW1 | AT COST | 371,144 | 1,700,000 |
| 99FARM0F4 PT NW1/4SW1/4, NE1/4 | AT COST | 72,585 | 377,945 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 66,210 | 68,547 |
| 99FARM0G2 PT NW1/4 & W1/2NE1/4 | |||
| 99FARM0J6 PT N1/2 9-14-10 | |||
| 99FARM0N7 PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 891,711 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 140,400 | 135,902 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 207,851 | 208,992 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 187,805 | 186,858 |
| 99FARM0E7 PT SE1/4NW1/4 & S1/2 | AT COST | 286,916 | 1,302,055 |
| 99FARM0H0 PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 238,517 |
| 99FARM0K3 PT NE1/4 23-14-10 | AT COST | 315,000 | 1,250,000 |
| 99FARM0O5 PT E1/2SW1/4 32-15-1 | AT COST | 188,897 | 748,289 |
| 99FARM0I8 PT S1/2 4-14-10 | AT COST | 656,435 | 3,033,483 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 153,600 | 183,354 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 118,350 | 131,926 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 77,275 | 76,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,464 | 7,032 | 7,032 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 9 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 129,706 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 21 | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 710 | 710 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,671 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 344 | 344 | 0 |