| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 861729101 STONE RIDGE REINSUR | ||
| 72369L107 PIONEER ILS INTERVAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 024932154 AMERICAN CENTURY HIG |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 6,004 | 6,625 |
| 037833100 APPLE INC | 8,709 | 19,824 |
| 02079K305 ALPHABET INC CL A | 5,942 | 8,717 |
| 56585A102 MARATHON PETROLEUM C | 7,799 | 11,756 |
| 594918104 MICROSOFT CORP | 9,338 | 22,087 |
| 78409V104 S P GLOBAL INC | 4,748 | 5,393 |
| 023135106 AMAZON.COM INC | 10,570 | 12,533 |
| 46625H100 J P MORGAN CHASE CO | 4,363 | 5,856 |
| H1467J104 CHUBB LTD | 995 | 1,966 |
| 931142103 WAL MART STORES INC | 5,399 | 7,173 |
| 03027X100 AMERICAN TOWER CORP | 3,894 | 6,134 |
| 91324P102 UNITED HEALTH GROUP | 2,580 | 5,650 |
| N59465109 MYLAN NV | ||
| 893641100 TRANSDIGM GROUP INC | 4,164 | 6,977 |
| 060505104 BANK OF AMERICA CORP | 4,638 | 6,319 |
| 22160K105 COSTCO WHSL CORP | 3,400 | 4,314 |
| 81762P102 SERVICENOW INC | 6,701 | 6,657 |
| 15135B101 CENTENE CORP COM | 4,906 | 6,515 |
| 808513105 SCHWAB CHARLES CORP | 4,243 | 7,582 |
| 012653101 ALBEMARLE CORP | 2,755 | 7,105 |
| 902252105 TYLER TECHNOLOGIES I | ||
| 848637104 SPLUNK INC | ||
| 30303M102 FACEBOOK INC A | 7,554 | 5,644 |
| 28176E108 EDWARDS LIFESCIENCES | 3,669 | 4,184 |
| 70450Y103 PAYPAL HOLDINGS INC | 7,338 | 4,400 |
| 524686524 CLEARBRIDGE INTERNAT | ||
| 808524847 SCHWAB US REIT ETF | ||
| 89400J107 TRANSUNION | 2,780 | 3,440 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287200 ISHARES S P 500 E T | ||
| 464287499 ISHARES RUSSELL MID | ||
| 464287473 ISHARES RUSSELL MIDC | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 464288877 ISHARES MSCI EAFE VA | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 127097103 CABOT OIL GAS CORP C | ||
| G6095L109 APTIV PLC | 1,382 | 1,870 |
| 024524217 AMERICAN BEACON STEP | ||
| 76680R206 RINGCENTRAL INC | ||
| 217204106 COPART INC COM | 4,452 | 5,650 |
| 79466L302 SALESFORCE COM INC | 5,606 | 5,776 |
| 375558103 GILEAD SCIENCES INC | 6,621 | 6,428 |
| G5960L103 MEDTRONIC PLC | 9,859 | 8,885 |
| 57665R106 MATCH GROUP INC | ||
| 278865100 ECOLAB INC | 5,742 | 4,459 |
| 595112103 MICRON TECHNOLOGY IN | 2,188 | 2,709 |
| 461202103 INTUIT INC | 1,598 | 2,313 |
| 87612E106 TARGET CORP | 3,469 | 4,378 |
| 88339J105 TRADE DESK INC THE C | 2,822 | 3,100 |
| 097023105 BOEING CO | ||
| 87918A105 TELADOC INC | ||
| 776696106 ROPER INDS INC | 6,445 | 6,314 |
| 67066G104 NVIDIA CORP | 4,897 | 4,548 |
| 437076102 HOME DEPOT INC | 4,430 | 3,840 |
| 57667L107 MATCH GROUP INC NEW | 3,331 | 3,136 |
| 009066101 AIRBNB INC CL A | 6,742 | 3,830 |
| 92556V106 VIATRIS INC | ||
| 22266L106 COUPA SOFTWARE INC | ||
| 852234103 SQUARE INC A | 1,871 | 860 |
| 00724F101 ADOBE SYS INC | 7,173 | 5,491 |
| 65339F101 NEXTERA ENERGY INC | 4,061 | 4,105 |
| 697435105 PALO ALTO NETWORKS I | 2,370 | 2,470 |
| 620076307 MOTOROLA SOLUTIONS I | 2,829 | 2,934 |
| 29786A106 ETSY INC | 3,471 | 1,757 |
| 30063P105 EXACT SCIENCES CORPO | 3,482 | 1,654 |
| 29444U700 EQUINIX INC | 3,643 | 3,285 |
| 98954M101 ZILLOW GROUP INC | 2,832 | 1,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 77956H104 T ROWE PRICE INTL BO | |||
| 464287432 ISHARES 20 YEAR TREA | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 46,856 | 51,655 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 48,179 | 40,538 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 113,071 | 107,171 |
| 024524217 AMERICAN BEACON STEP | AT COST | 43,623 | 41,685 |
| 808524847 SCHWAB US REIT ETF | AT COST | 34,351 | 41,442 |
| 464287499 ISHARES RUSSELL MID | AT COST | 57,080 | 70,738 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,542 | 38,939 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 45,048 | 39,971 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 37,598 | 35,302 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 74,801 | 71,137 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 34,277 | 40,019 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 32,249 | 30,872 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 29,270 | 29,390 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 60,304 | 50,786 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 53,739 | 51,317 |
| Description | Amount |
|---|---|
| ROUNDING | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 187 | 187 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 673 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 956 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 93 | 93 | 0 |