| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKHILL CAPITAL | 3,078,020 | 17,513,770 |
| GOLDMAN SACHS | 55,512,916 | 71,273,529 |
| CITIBANK | 2,910,373 | 3,191,932 |
| JPMORGAN | 980,812 | 1,061,667 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS | AT COST | 9,641,455 | 13,267,246 |
| NZC GUGGENHEIM | AT COST | 1,561,373 | 1,620,814 |
| APTITUDE PARTNERS | AT COST | 6,500,000 | 6,442,267 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BURNT POINT ESTATE | 41,217,684 | 0 | 0 |
| Description | Amount |
|---|---|
| BOOK/TAX VALUE DIFFERENCES AND PRIOR PERIOD ADJUSTMENTS | 908,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 375,062 | 375,062 | 375,062 | 0 |
| BURNT POINT EXPENSES | 408,336 | 408,336 | 408,336 | 0 |
| FILING FEE | 1,500 | 1,500 | 1,500 | 0 |
| OTHER | 13,105 | 13,105 | 13,105 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIVATE EQUITY XI OFFSHORE | 365,154 | 365,154 | 365,154 |
| UNREALIZED GAIN(LOSS) | 1,750,470 | 0 | 0 |
| GOLDMAN SACHS | 8,555 | 8,555 | 8,555 |
| VINTAGE VIII | -4,773 | -4,773 | -4,773 |
| PRIVATE EQUITY MGRS 2020 | -33,053 | -33,053 | -33,053 |
| PRIVATE EQUITY MGRS 2019 | 12,411 | 12,411 | 12,411 |
| PRIVATE CREDIT MGRS II | 50,025 | 50,025 | 50,025 |
| PRIVATE EQUITY MANAGERS 2021 | -4,421 | -4,421 | -4,421 |
| SLR HEALTHCARE | -21,389 | -21,389 | -21,389 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40,880 | 40,880 | 40,880 | 0 |