| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 67065Q400 NUVEEN INTER DUR MUN | ||
| 67065Q855 NUVEEN ALL AMERICAN | ||
| 31420B300 FEDERATED HERMES INS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 411511504 HARBOR CAPITAL APPRE | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 922908645 VANGUARD MID-CAP IND |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390882 P I M C O FOREIGN BO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 315911727 FIDELITY INTERNATION | |||
| 316146331 FIDELITY EMERGING MA | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,229 | 12,119 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 14,377 | 11,855 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,120 | 9,418 |
| 464287200 ISHARES CORE S P 500 | AT COST | 75,328 | 66,351 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,737 | 7,606 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,911 | 9,446 |
| 024524217 AMERICAN BEACON STEP | AT COST | 12,393 | 9,488 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,507 | 9,897 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,517 | 12,300 |
| 464287499 ISHARES RUSSELL MID | AT COST | 20,493 | 17,006 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 7,711 | 7,414 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,672 | 28,064 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,509 | 10,102 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,002 | 17,269 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 6,446 | 6,458 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,000 | 7,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 626 | 626 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 626 | 626 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 10 | 0 | 10 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 98 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |