| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 464287168 ISHARES SELECT DIVID | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 78467Y107 SPDR S P MIDCAP 400 | |||
| 464288612 ISHARES BARCLAYS INT | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 87,256 | 89,805 |
| 78462F103 SPDR S P 500 ETF | |||
| 464287739 ISHARES US REAL ESTA | |||
| 74442J406 PRUDENTIAL SHORT DUR | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 135,215 | 126,918 |
| 13161T401 CALVERT SHORT DURATI | |||
| 464287804 ISHARES CORE S P SMA | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 78468R622 SPDR BLOOMBERG BARCL | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 51,500 | 51,371 |
| 464287622 ISHARES RUSSELL 1000 | |||
| 024932154 AMERICAN CENTURY HIG | |||
| 464287507 ISHARES CORE SP MID- | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 209,760 | 204,478 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 138,006 | 124,858 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 77,291 | 69,372 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 77,215 | 70,872 |
| 024524217 AMERICAN BEACON STEP | AT COST | 74,310 | 73,950 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 96,827 | 87,898 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 95,161 | 86,921 |
| 808524847 SCHWAB US REIT ETF | AT COST | 77,387 | 72,845 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 55,407 | 55,304 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 73,600 | 74,294 |
| 464287200 ISHARES CORE S P 500 | AT COST | 536,639 | 496,307 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 38,232 | 36,292 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| PY PENDING SALES ADJ | 10,391 |
| CY PENDING SALES ADJ | 2,283 |
| RECOVERED GRANTS | 532 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 797 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,640 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |