| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 2,000 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL INTL BND-ADM | 95,767 | 97,356 |
| VANGUARD TOTAL INTL BND ETF | 241,544 | 229,686 |
| VANGUARD TOTAL BOND MARKET INDEX | 226,860 | 245,755 |
| VANGUARD MORTGAGE-BACKED SEC | 81,649 | 79,630 |
| VANGUARD SHORT-TERM BOND ETF | 166,965 | 163,923 |
| ISHARES US TREASURY BOND | 80,330 | 81,641 |
| SIX CIRCLES GLOBAL BOND | 514,468 | 498,609 |
| SIX CIRCLES CREDIT OPPORT | 168,730 | 168,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 500 INDEX FD-AI | 1,084,262 | 1,460,922 |
| FIDELITY INTL INDX-INST PRM | 570,496 | 598,077 |
| JPM BTABLDRS DEV ASIA X-JPN | 164,610 | 170,609 |
| JPMORGAN BETABUILDERS CANADA | 196,387 | 251,395 |
| JPMORGAN BETABUILDERS EUROPE ETF | 210,397 | 244,277 |
| JPMORGAN BETABUILDERS JAPAN ETF | 207,684 | 240,149 |
| SPDR S&P 500 ETF TRUST | 905,832 | 2,171,992 |
| SIX CIRCLES U.S. UNCONSTRAINED | 679,916 | 939,063 |
| SIX CIRCLES INTERNATIONAL | 681,062 | 773,124 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KKR EUROPEAN FUND III PRIVATE INVESTORS OFFSHORE | AT COST | 25,882 | 32,450 |
| HIGHBRIDGE STRATEGIC CREDIT FUND | AT COST | 160,612 | 201,096 |
| CARLYLE ASIA PARTNERS II PRIVATE INVESTORS OFFSHORE | AT COST | 1,510 | 1,674 |
| WP GROWTH PRIVATE INVESTORS | AT COST | 278,537 | 493,294 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,091 | 545 | 546 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN ANNUAL FEE | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT PARTNERSHIPS INCOME | 15,469 | 15,469 | 15,469 |
| Description | Amount |
|---|---|
| ALTERNATIVE INVESTMENT UNREALIZED GAIN | 28,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 50,304 | 50,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,765 | 4,765 | 0 |