| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT FEES | 26,000 | 6,516 | 0 | 14,613 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD BOND | 2,093,709 | 2,130,715 |
| BLACKSTONE/GSO SECURED LENDING | 1,344,540 | 1,851,220 |
| DOUBLELINE CORE BOND | 4,760,476 | 4,706,008 |
| LOOMIS SAYLES INVESTMENT BOND | 3,649,459 | 3,469,075 |
| PIMCO FLEXIBLE CREDIT INCOME | 2,556,143 | 2,395,472 |
| T. ROWE PRICE EMERGING | 2,208,283 | 2,057,089 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY | 1,656,248 | 2,154,139 |
| DFA INTERNATIONAL SMALL | 1,877,353 | 2,275,683 |
| INVESCO EQUAL WEIGHT INDEX | 2,820,736 | 4,158,403 |
| VANGUARD 500 INDEX FUND | 3,414,031 | 7,227,855 |
| VANGUARD DIV GROWTH FUND | 2,541,283 | 3,213,758 |
| VANGUARD EXPLORER FUND | 3,141,811 | 3,885,524 |
| VANGUARD FTSE ALL WORLD EX US | 2,336,553 | 3,614,942 |
| VANGUARD INTL GROWTH | 2,848,023 | 3,663,800 |
| VERSUS CAP REAL ASSETS FUND | 1,900,017 | 1,927,910 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMONFUND CAP GLOBAL 2014 | AT COST | 293,034 | 1,306,135 |
| COMMONFUND CAP GLOBAL PE II | AT COST | 277,281 | 572,607 |
| COMMONFUND CAP IV & VIII | AT COST | 0 | 963,696 |
| COMMONFUND CAP VENTURE XII &VII | AT COST | 307,137 | 789,030 |
| COMMONFUND INTERNATIONAL VII | AT COST | 157,453 | 654,048 |
| COMMONFUND NATURAL RES. VIII | AT COST | 222,059 | 204,709 |
| GOLDMAN SACHS ABSOLUTE RETURN | AT COST | 1,975,900 | 1,997,431 |
| SPDR MSCI USA INVESTOR | AT COST | 2,396,977 | 3,379,325 |
| T. ROWE PRICE GLOBAL | AT COST | 2,908,196 | 3,950,333 |
| TRUMBULL PROPERTY FUND | AT COST | 3,214,990 | 3,543,443 |
| VANGUARD STAR FUND | AT COST | 3,071,876 | 3,929,130 |
| TIFF PRIVATE EQUITY 2007 FUND | AT COST | 0 | 174,304 |
| TIFF PRIVATE EQUITY 2008 FUND | AT COST | 0 | 287,821 |
| TIFF PRIVATE EQUITY 2009 FUND | AT COST | 0 | 68,690 |
| TIFF PRIVATE EQUITY 2011 FUND | AT COST | 42,426 | 488,561 |
| TIFF PRIVATE EQUITY 2014 FUND | AT COST | 0 | 1,062,016 |
| TIFF PRIVATE EQUITY 2016 FUND | AT COST | 691,566 | 1,400,815 |
| AMG PANTHEON FUND | AT COST | 1,000,000 | 1,054,692 |
| IRONWOOD INSTITUTE MULTI | AT COST | 1,900,000 | 1,807,455 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 1,000,000 | 1,056,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,322 | 331 | 0 | 990 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINING AND GAS INTERESTS | 939,057 | 939,057 | 798,589 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,524 | 1,885 | 0 | 5,638 |
| TELEPHONE/INTERNET | 9,042 | 2,266 | 0 | 6,776 |
| SUPPLIES | 2,437 | 611 | 0 | 1,827 |
| EQUIPMENT | 41,873 | 10,493 | 0 | 31,379 |
| MISCELLANEOUS | 6,040 | 1,514 | 0 | 4,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MINING INTERESTS | 61,017 | 61,017 | 0 |
| MISCELLANEOUS INCOME | 43 | 43 | 0 |
| K-1 PARTNERSHIP INCOME | 0 | -207,557 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT ON K-1 | 3,035,423 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES | 24,571 | 6,158 | 0 | 18,413 |
| INVESTMENT EXPENSES | 56,505 | 56,505 | 0 | 0 |
| MEDIA RELATIONS | 111,088 | 0 | 0 | 111,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 28,117 | 0 | 0 | 0 |