| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-122771 | Purchased | 3,569,622 | 748,830 | FMV | 2,820,792 | |||||
| SEE NT2-122771 | Purchased | 2,519,910 | 2,515,798 | FMV | 4,112 | |||||
| SEE NT2-122771 | Purchased | 32,974 | 3,092 | FMV | 29,882 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC TAXABLE BOND FUND LLC | 1,436,781 | 1,557,260 |
| MFC HIGH YIELD BOND FUND | 658,212 | 888,999 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC EMERGING MKTS FUND LLC | 857,500 | 1,304,633 |
| MF HOPE VENTURE III LLC | 1 | 864,744 |
| MF HOPE VENTURE IV LLC | 336,000 | 2,808,082 |
| MF HOPE VENTURE V LLC | 1,100,255 | 2,308,344 |
| MF HOPE VENTURE VI LLC | 490,000 | 776,495 |
| MF HOPE VENTURE VII LLC | 2,000 | 1,986 |
| MFC INTERNATIONAL FUND LLC | 1,647,585 | 2,669,187 |
| MFC SMALL CAP FUND LLC | 307,235 | 702,860 |
| MFC LARGE CAP FUND LLC | 1,499,777 | 3,873,166 |
| MFC HEDGE FUND LLC | 1,876,839 | 2,546,659 |
| MFC INFLATION PROTECTION FUND LLC | 1,303,610 | 2,009,188 |
| MFB NI GOVERNMENT ASSETS PORTFOLIO | 38 | 38 |
| NT ACCOUNT #2771 - DIVERSIFIED ASSET PORTFOLIO | 768,648 | 768,648 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARLES & BRADY, LLP LEGAL FEES | 952 | 952 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 2,654,484 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIP | 1,910 | 1,910 | ||
| POSTAGE | 16 | 16 | ||
| PROFESSIONAL DEVELOPMENT | 424 | 424 | ||
| INSURANCE EXPENSES | 2,250 | 2,250 | ||
| MOBILE & CONFERENCE CALLS | 64 | 64 | ||
| CT CORPORATION SYSTEM | 85 | 85 | ||
| FROM K-1 MFC HEDGE FUND LLC | 2,777 | |||
| FROM K-1 MFC LARGE VALUE FUND LLC | 19,160 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 6,495 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 22,384 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 14,177 | |||
| FROM K-1 MFC HIGH YIELD BOND FUND LLC | 3,600 | |||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 7,659 | |||
| FROM K-1 - MFC INFLATION PROTECTION FUND LLC | 4,991 | |||
| FROM K-1 MF HOPE VENTURE III LLC | 7,924 | |||
| FROM K-1 MF HOPE VENTURE IV LLC | 23,313 | |||
| FROM K-1 MF HOPE VENTURE V LLC | 38,761 | |||
| FROM K-1 MF HOPE VENTURE VI LLC | 30,788 | |||
| FROM K-1 MF HOPE VENTURE VII LLC | 1,095 | |||
| DELAWARE SECRETARY OR STATE | 300 | 300 | ||
| DATABASE | 725 | 725 | ||
| MISCELANEOUS | 41 | 41 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC INTERNATIONAL EMERGING MRKTS FUND LLC | 7,119 | ||
| FROM K-1 MFC HEDGE FUND LLC | 131,197 | ||
| FROM K-1 MF HOPE VENTURE III LLC | 4,241 | ||
| FROM K-1 MF HOPE VENTURE IV LLC | 59,143 | ||
| FROM K-1 MF HOPE VENTURE V LLC | 10,101 | ||
| FROM K-1 MF HOPE VENTURE VI LLC | -871 | ||
| IRS TAX REFUND | 12,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP LLC MANAGEMENT SERVICES | 65,355 | 65,355 | ||
| NORTHERN TRUST SERVICE FEES | 2,545 | 2,545 | ||
| THE BENIDA GROUP LLC INVESTMENT SERVICES | 84,399 | 84,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 280 | |||
| FROM K-1 MFC SMALL VALUE FUND LLC | 40 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 1,007 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 11,442 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MKTS FUND LLC | 1,561 | |||
| FROM K-1 MF HOPE VENTURES III LLC | 281 | |||
| FROM K-1 MF HOPE VENTURES IV LLC | 3,675 | |||
| FROM K-1 MF HOPE VENTURES V LLC | 88 | |||
| FROM K-1 MF HOPE VENTURES VI LLC | 31 | |||
| ESTIMATE TAX PAYMENT | 60,000 |