| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 024932600 AMERICAN CENTURY DIV |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 03073E105 AMERISOURCEBERGEN CO | 151,296 | 565,920 |
| 464287804 ISHARES CORE S P SMA | ||
| 46625H100 J P MORGAN CHASE CO | 99,778 | 337,830 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 91324P102 UNITED HEALTH GROUP | 159,158 | 1,027,260 |
| 921910501 VANGUARD INTERNATION | ||
| 02079K107 ALPHABET INC CL C | 148,652 | 1,095,912 |
| 025816109 AMERICAN EXPRESS CO | 239,220 | 554,480 |
| 580135101 MCDONALDS CORP | 93,057 | 617,200 |
| 713448108 PEPSICO INC | 240,529 | 666,640 |
| 437076102 HOME DEPOT INC | 302,584 | 1,234,215 |
| G1151C101 ACCENTURE PLC CL A | 468,727 | 1,388,250 |
| 64110L106 NETFLIX.COM INC | ||
| 037833100 APPLE INC | 164,064 | 4,046,912 |
| 654106103 NIKE INC | 122,125 | 919,800 |
| 502117203 LOREAL UNSPONSORED A | 236,322 | 754,924 |
| 89417E109 TRAVELERS COS INC | 158,243 | 422,825 |
| 02079K305 ALPHABET INC CL A | 533,241 | 2,179,260 |
| 641069406 NESTLE SA SPONSORED | 281,519 | 731,977 |
| G29183103 EATON CORP PLC | 314,009 | 818,935 |
| 254687106 DISNEY WALT CO | 410,854 | 377,600 |
| 594918104 MICROSOFT CORP | 177,195 | 1,926,225 |
| 518439104 LAUDER ESTEE COS INC | 51,808 | 382,005 |
| 09247X101 BLACKROCK INC | 389,599 | 913,560 |
| 907818108 UNION PACIFIC CORP | 136,393 | 959,760 |
| 237545108 DASSAULT SYSTEMES SA | 64,737 | 368,400 |
| 023135106 AMAZON.COM INC | 312,065 | 2,124,200 |
| 009126202 AIR LIQUIDE S A A D | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 00287Y109 ABBVIE INC | 216,838 | 765,800 |
| 74340W103 PROLOGIS INC | 473,456 | 941,200 |
| 717081103 PFIZER INC | 218,538 | 655,375 |
| 235851102 DANAHER CORP | 168,585 | 1,267,600 |
| 874039100 TAIWAN SEMICONDUCTOR | 38,799 | 340,898 |
| 03027X100 AMERICAN TOWER CORP | 353,776 | 638,975 |
| 79466L302 SALESFORCE COM INC | 334,094 | 412,600 |
| 11135F101 BROADCOM INC | 225,883 | 3,157,765 |
| 09857L108 BOOKING HOLDINGS INC | 34,709 | 480,972 |
| 26614N102 DUPONT DE NEMOURS IN | 233,200 | 242,996 |
| 110122108 BRISTOL MYERS SQUIBB | 453,716 | 597,058 |
| 278865100 ECOLAB INC | 411,197 | 384,400 |
| 697435105 PALO ALTO NETWORKS I | 183,980 | 343,288 |
| 478160104 JOHNSON JOHNSON | 478,516 | 566,612 |
| 253868103 DIGITAL REALTY TRUST | 500,942 | 430,516 |
| 776696106 ROPER INDS INC | 265,556 | 236,790 |
| 931142103 WAL MART STORES INC | 376,151 | 326,078 |
| 773903109 ROCKWELL AUTOMATION | 234,077 | 223,227 |
| 882508104 TEXAS INSTRUMENTS IN | 252,578 | 279,643 |
| G5960L103 MEDTRONIC PLC | 319,651 | 238,556 |
| 911312106 UNITED PARCEL SERVIC | 468,743 | 745,676 |
| 693506107 P P G INDS INC | 159,898 | 114,340 |
| 012653101 ALBEMARLE CORP | 190,832 | 208,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98MSCFFU1 IDR CORE EQUITY RE S | AT COST | 391,920 | 947,284 |
| 78463V107 SPDR GOLD TRUST | AT COST | 445,805 | 465,792 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 600,000 | 518,964 |
| 00170K372 AMG TRILOGY EMERGING | |||
| 024932600 AMERICAN CENTURY DIV | AT COST | 1,560,131 | 1,394,937 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 1,999,528 | 1,808,122 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 764,942 | 802,000 |
| 464287804 ISHARES CORE S P SMA | AT COST | 345,053 | 462,050 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 463,189 | 499,920 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 576,863 | 506,473 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 1,932,559 | 1,696,779 |
| 921910501 VANGUARD INTERNATION | AT COST | 248,384 | 348,645 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 2,575 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 250 | 0 | 250 | |
| ADR FEES | 1,120 | 1,120 | 0 | |
| FROM PARTNERSHIP/S-CORP | 4,967 | 4,967 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 39,546 | 0 | |
| OTHER INCOME | 1,169 | 1,169 | |
| FROM PARTNERSHIP/S-CORP | 20,467 | 20,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 10,172 | 9,155 | 1,017 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9,093 | 9,093 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 44,171 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 59,405 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 803 | 803 | 0 |