| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING - BOOKKEEPING SOLUTIONS | 3,729 | 0 | 3,729 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BLDG IMPROVEMENTS | 2005-01-01 | 2,096 | 862 | SL | 39.000000000000 | 54 | 0 | ||
| BLDG IMPROVEMENTS | 2004-04-06 | 9,979 | 4,277 | SL | 39.000000000000 | 256 | 0 | ||
| ROOF | 2004-11-15 | 15,000 | 6,208 | SL | 39.000000000000 | 385 | 0 | ||
| CABINETS | 2004-04-06 | 2,929 | 1,253 | SL | 39.000000000000 | 75 | 0 | ||
| DRYWALL WORK-GARAGE STALLS | 2003-02-28 | 1,200 | 1,200 | SL | 39.000000000000 | 0 | 0 | ||
| LOCKBOXES | 2005-05-25 | 411 | 411 | SL | 7.000000000000 | 0 | 0 | ||
| ISLAND FLOOR | 2004-01-23 | 1,519 | 1,519 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2004-02-17 | 3,544 | 3,544 | SL | 7.000000000000 | 0 | 0 | ||
| APPLIANCES | 2004-02-17 | 2,414 | 2,414 | SL | 7.000000000000 | 0 | 0 | ||
| BRADENTON FURNITURE | 2004-03-16 | 788 | 788 | SL | 7.000000000000 | 0 | 0 | ||
| LAMPS | 2004-03-16 | 363 | 363 | SL | 7.000000000000 | 0 | 0 | ||
| DECOR ITEMS | 2004-04-15 | 487 | 487 | SL | 7.000000000000 | 0 | 0 | ||
| KITCHEN ITEMS | 2004-04-15 | 296 | 296 | SL | 7.000000000000 | 0 | 0 | ||
| STEAM CLEANER | 2004-01-19 | 230 | 230 | SL | 7.000000000000 | 0 | 0 | ||
| POOL PAVERS/INSTALLATION | 2003-10-15 | 11,750 | 11,750 | SL | 15.000000000000 | 0 | 0 | ||
| KITCHEN CABINETS | 2001-11-27 | 8,618 | 8,618 | SL | 15.000000000000 | 0 | 0 | ||
| LAND | 2001-07-27 | 415,139 | NC | 0 % | 0 | 0 | |||
| BLDG | 2001-07-27 | 370,773 | 186,667 | SL | 39.000000000000 | 9,507 | 0 | ||
| LANDSCAPING | 2001-11-06 | 20,731 | 20,731 | SL | 15.000000000000 | 0 | 0 | ||
| AIR CONDITIONING UNITS | 2001-08-31 | 6,665 | 6,665 | SL | 5.000000000000 | 0 | 0 | ||
| RANGE | 2001-10-29 | 494 | 494 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2001-05-10 | 361 | 361 | SL | 5.000000000000 | 0 | 0 | ||
| REMODELING | 2001-12-07 | 836 | 401 | SL | 39.000000000000 | 21 | 0 | ||
| TRASH CANS | 2002-01-28 | 127 | 127 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2002-01-30 | 1,589 | 1,589 | SL | 5.000000000000 | 0 | 0 | ||
| TV | 2002-03-05 | 320 | 320 | SL | 5.000000000000 | 0 | 0 | ||
| QUEEN BEDROOM SET | 2002-03-05 | 505 | 505 | SL | 5.000000000000 | 0 | 0 | ||
| APPLIANCES | 2002-03-05 | 3,321 | 3,321 | SL | 5.000000000000 | 0 | 0 | ||
| CARPET | 2002-04-02 | 3,178 | 3,178 | SL | 5.000000000000 | 0 | 0 | ||
| BED, APPLIANCES, HOME DECOR | 2002-04-11 | 4,512 | 4,512 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2002-04-25 | 4,841 | 4,841 | SL | 5.000000000000 | 0 | 0 | ||
| BEDROOM SET | 2002-05-21 | 316 | 316 | SL | 5.000000000000 | 0 | 0 | ||
| WASHER/DRYER | 2002-07-16 | 605 | 605 | SL | 5.000000000000 | 0 | 0 | ||
| SWIMMING POOL IMPROVEMENTS | 2002-12-13 | 7,795 | 7,795 | SL | 15.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2002-06-18 | 75,565 | 35,933 | SL | 39.000000000000 | 1,938 | 0 | ||
| STOCKADE FOR DUMPSTER | 2002-01-11 | 670 | 670 | SL | 15.000000000000 | 0 | 0 | ||
| ELECTRICAL WIRING | 2002-02-25 | 778 | 377 | SL | 39.000000000000 | 20 | 0 | ||
| ELECTRICAL WIRING | 2002-05-07 | 744 | 354 | SL | 39.000000000000 | 19 | 0 | ||
| ELECTRICAL WIRING | 2002-04-03 | 1,076 | 523 | SL | 39.000000000000 | 28 | 0 | ||
| BLDG IMPROVEMENTS-PLUMBING | 2001-12-31 | 4,275 | 2,095 | SL | 39.000000000000 | 110 | 0 | ||
| FURNITURE | 2001-07-27 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | ||
| SIGNS | 2002-12-13 | 497 | 497 | SL | 15.000000000000 | 0 | 0 | ||
| DISHWASHER | 2002-03-05 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2002-01-30 | 5,530 | 5,530 | SL | 5.000000000000 | 0 | 0 | ||
| ARTWORK | 2002-05-21 | 408 | 408 | SL | 5.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2002-12-31 | 565 | 565 | SL | 5.000000000000 | 0 | 0 | ||
| PLUMBING | 2002-03-04 | 1,125 | 545 | SL | 39.000000000000 | 29 | 0 | ||
| HERON | 2002-02-12 | 128 | 128 | SL | 5.000000000000 | 0 | 0 | ||
| FRAMES | 2002-04-30 | 384 | 384 | SL | 5.000000000000 | 0 | 0 | ||
| PLANTS | 2002-05-21 | 393 | 393 | SL | 15.000000000000 | 0 | 0 | ||
| LABOR | 2002-05-21 | 4,660 | 2,218 | SL | 39.000000000000 | 119 | 0 | ||
| FURNITURE | 2001-01-24 | 1,764 | 1,764 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE | 2001-07-24 | 668 | 668 | SL | 7.000000000000 | 0 | 0 | ||
| LANDSCAPING | 2001-11-26 | 10,309 | 10,309 | SL | 15.000000000000 | 0 | 0 | ||
| PAVERS | 2001-11-16 | 7,521 | 7,521 | SL | 15.000000000000 | 0 | 0 | ||
| CARPET | 2001-01-16 | 325 | 325 | SL | 7.000000000000 | 0 | 0 | ||
| CARPET | 2001-06-19 | 1,111 | 1,111 | SL | 7.000000000000 | 0 | 0 | ||
| LIGHTING | 2001-10-15 | 222 | 222 | SL | 15.000000000000 | 0 | 0 | ||
| FRAMES | 2002-07-18 | 242 | 242 | SL | 7.000000000000 | 0 | 0 | ||
| REMODEL UNIT 3 - ELECTRIC | 2003-12-22 | 368 | 154 | SL | 39.000000000000 | 9 | 0 | ||
| PLUMBING | 2002-05-06 | 4,149 | 1,975 | SL | 39.000000000000 | 106 | 0 | ||
| TELEPHONES | 2006-06-15 | 810 | 810 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2007-11-27 | 399 | 399 | SL | 3.000000000000 | 0 | 0 | ||
| PDS REFRIGERATOR | 2007-02-12 | 434 | 434 | SL | 10.000000000000 | 0 | 0 | ||
| PDS SIGNS | 2007-01-17 | 130 | 130 | SL | 15.000000000000 | 0 | 0 | ||
| ONLINE | 2008-10-10 | 194 | 194 | SL | 3.000000000000 | 0 | 0 | ||
| SIGNS NOW | 2009-10-09 | 361 | 361 | SL | 3.000000000000 | 0 | 0 | ||
| COUCH | 2010-03-10 | 1,460 | 1,460 | SL | 3.000000000000 | 0 | 0 | ||
| BLINDS | 2010-03-10 | 171 | 171 | SL | 3.000000000000 | 0 | 0 | ||
| LOCKS | 2010-04-12 | 180 | 180 | SL | 5.000000000000 | 0 | 0 | ||
| FURNITURE | 2010-04-12 | 3,804 | 3,804 | SL | 3.000000000000 | 0 | 0 | ||
| MATTRESSES | 2010-12-23 | 1,242 | 1,242 | SL | 3.000000000000 | 0 | 0 | ||
| NEW OFFICE FURNITURE - KATHIE | 2010-08-10 | 1,646 | 1,646 | SL | 3.000000000000 | 0 | 0 | ||
| FENCING - PLAYA DEL SOL | 2011-09-27 | 3,852 | 920 | SL | 39.000000000000 | 99 | 0 | ||
| LAPTOP COMPUTER | 2011-05-23 | 1,445 | 1,445 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2011-07-12 | 545 | 545 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2011-08-15 | 1,055 | 1,055 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD TABLET | 2011-12-12 | 800 | 800 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD ACCESSORIES | 2011-12-12 | 280 | 280 | SL | 5.000000000000 | 0 | 0 | ||
| BOOKSHEVLES | 2011-09-12 | 194 | 194 | SL | 7.000000000000 | 0 | 0 | ||
| MATTRESSES | 2011-01-27 | 609 | 609 | SL | 3.000000000000 | 0 | 0 | ||
| MATTRESSES | 2011-05-11 | 2,588 | 2,588 | SL | 3.000000000000 | 0 | 0 | ||
| REFRIGERATOR | 2011-08-15 | 1,134 | 1,134 | SL | 5.000000000000 | 0 | 0 | ||
| DISHWASHER | 2011-09-12 | 537 | 537 | SL | 5.000000000000 | 0 | 0 | ||
| PDS TELEVISIONS (2) | 2012-10-24 | 730 | 730 | SL | 5.000000000000 | 0 | 0 | ||
| IPAD | 2012-10-25 | 660 | 660 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2013-01-31 | 543 | 543 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2013-06-11 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | ||
| PRESSURE WASHERS PDS | 2013-05-29 | 404 | 404 | SL | 5.000000000000 | 0 | 0 | ||
| LOWES APPLIANCES PDS | 2013-04-01 | 3,204 | 3,204 | SL | 5.000000000000 | 0 | 0 | ||
| DISHWASHER/ MICROWAVE/ | 2013-10-28 | 1,002 | 1,002 | SL | 5.000000000000 | 0 | 0 | ||
| PATIO FURNITURE | 2013-04-15 | 635 | 635 | SL | 5.000000000000 | 0 | 0 | ||
| 4 STACK WASHERS AND DRYERS | 2014-08-11 | 6,817 | 6,817 | SL | 5.000000000000 | 0 | 0 | ||
| 4 AIR CONDITIONING UNITS | 2014-09-18 | 14,627 | 14,627 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-08-31 | 2,100 | 2,100 | SL | 5.000000000000 | 0 | 0 | ||
| PDS ROOF REPAIR | 2017-01-13 | 6,644 | 673 | SL | 39.000000000000 | 170 | 0 | ||
| PLAYA DEL SOL ISLAND PROPERTY REMODEL | 2019-01-01 | 162,260 | 8,322 | SL | 39.000000000000 | 4,161 | 0 | ||
| (4) MATTRESSES | 2019-01-01 | 10,300 | 6,866 | SL | 3.000000000000 | 3,434 | 0 | ||
| MICROWAVE OVEN | 2019-01-01 | 972 | 388 | SL | 5.000000000000 | 194 | 0 | ||
| HOME DCOR AND CURTAINS | 2019-01-01 | 3,312 | 1,324 | SL | 5.000000000000 | 662 | 0 | ||
| GARBAGE CAN | 2019-01-01 | 29 | 12 | SL | 5.000000000000 | 6 | 0 | ||
| (4) COUCHES | 2019-01-01 | 3,003 | 1,202 | SL | 5.000000000000 | 601 | 0 | ||
| (4) CHAIRS | 2019-01-01 | 1,060 | 424 | SL | 5.000000000000 | 212 | 0 | ||
| FURNITURE CUSHIONS | 2019-01-01 | 460 | 184 | SL | 5.000000000000 | 92 | 0 | ||
| MICROWAVE OVEN | 2019-01-01 | 1,462 | 584 | SL | 5.000000000000 | 292 | 0 | ||
| PDS BASEBOARDS | 2019-01-05 | 213 | 85 | SL | 5.000000000000 | 43 | 0 | ||
| PDS BASEBOARDS | 2019-01-09 | 423 | 168 | SL | 5.000000000000 | 85 | 0 | ||
| ARNOLD'S CLEAN AIR & HEAT | 2019-01-14 | 5,670 | 2,225 | SL | 5.000000000000 | 1,134 | 0 | ||
| PDS - DOOR TRIM | 2019-02-27 | 132 | 48 | SL | 5.000000000000 | 26 | 0 | ||
| PDS RENOVATION | 2019-05-15 | 30,214 | 9,851 | SL | 5.000000000000 | 6,043 | 0 | ||
| PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR | 2019-06-20 | 4,511 | 1,381 | SL | 5.000000000000 | 902 | 0 | ||
| DECK REPAIRS | 2019-06-26 | 13,500 | 4,091 | SL | 5.000000000000 | 2,700 | 0 | ||
| PDS FLOORING | 2019-07-11 | 2,111 | 622 | SL | 5.000000000000 | 422 | 0 | ||
| PDS - DEPOSIT FOR WORK TO BE DONE | 2019-09-03 | 1,000 | 265 | SL | 5.000000000000 | 200 | 0 | ||
| PDS INSULATION REPAIR | 2019-09-06 | 783 | 207 | SL | 5.000000000000 | 157 | 0 | ||
| LABOR | 2019-09-20 | 10,477 | 2,681 | SL | 5.000000000000 | 2,095 | 0 | ||
| PDS WINDOW REPAIR | 2019-09-20 | 3,553 | 910 | SL | 5.000000000000 | 711 | 0 | ||
| POOL REPAIRS | 2019-10-21 | 18,885 | 4,512 | SL | 5.000000000000 | 3,777 | 0 | ||
| PDS - PICTURES | 2019-01-05 | 249 | 165 | SL | 3.000000000000 | 84 | 0 | ||
| PDS - PICTURES | 2019-02-06 | 56 | 36 | SL | 3.000000000000 | 20 | 0 | ||
| PDS - PILLOWS | 2019-02-20 | 339 | 210 | SL | 3.000000000000 | 113 | 0 | ||
| PDS - (2) MICROWAVE OVENS | 2019-03-29 | 332 | 116 | SL | 5.000000000000 | 66 | 0 | ||
| PDS MICROWAVE OVEN | 2019-03-29 | 233 | 82 | SL | 5.000000000000 | 47 | 0 | ||
| PDS UMBRELLAS | 2019-04-25 | 765 | 258 | SL | 5.000000000000 | 153 | 0 | ||
| PDS STOVE | 2019-05-05 | 23 | 8 | SL | 5.000000000000 | 5 | 0 | ||
| PDS STACK WASHER & DRYER | 2019-08-07 | 1,360 | 381 | SL | 5.000000000000 | 272 | 0 | ||
| PDS HOUSEWARES | 2019-11-30 | 124 | 27 | SL | 5.000000000000 | 25 | 0 | ||
| PDS - WASHING MACHINE | 2020-01-09 | 1,743 | 341 | SL | 5.000000000000 | 349 | 0 | ||
| LASER PRINTER | 2020-02-13 | 1,198 | 352 | SL | 3.000000000000 | 399 | 0 | ||
| PDS - STACKING WASHING MACHINE | 2020-06-17 | 2,651 | 286 | SL | 5.000000000000 | 530 | 0 | ||
| COMPUTER | 2020-06-18 | 1,391 | 149 | SL | 5.000000000000 | 278 | 0 | ||
| COMPUTER | 2020-06-23 | 1,285 | 134 | SL | 5.000000000000 | 257 | 0 | ||
| IPAD | 2020-07-27 | 950 | 136 | SL | 3.000000000000 | 317 | 0 | ||
| LASER PRINTER TONER | 2020-11-25 | 1,122 | 37 | SL | 3.000000000000 | 374 | 0 | ||
| PDA PAVERS - FIREPIT AREA | 2021-02-23 | 2,447 | SL | 5.000000000000 | 418 | 0 | |||
| TFF - ELAINE'S OFFICE CHAIR | 2021-06-24 | 853 | SL | 7.000000000000 | 64 | 0 | |||
| PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS | 2021-02-09 | 3,200 | SL | 5.000000000000 | 572 | 0 | |||
| PDS - FIREPIT FURNITURE | 2021-03-19 | 1,553 | SL | 5.000000000000 | 245 | 0 | |||
| TFF & PDS - PRINTER INK | 2021-08-02 | 1,122 | SL | 3.000000000000 | 155 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WASHINGTON MUTU CMO 2005 200 UNITS | 1,448 | 1,448 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS (ABT) 3,350 SHRS | 471,477 | 471,477 |
| ALPHABET INC (GOOG) 74 SHRS | 214,126 | 214,126 |
| ALPHABET INC SHS CL A (GOOGL) 178 SHRS | 515,673 | 515,673 |
| AMAZON COM INC (AMZN) 100 SHRS | 333,434 | 333,434 |
| AMERICAN TOWER REIT INC (AMT) 948 SHRS | 277,290 | 277,290 |
| ANTHEM INC (ANTM) 662 SHRS | 306,863 | 306,863 |
| APPLE INC (AAPL) 2,548 SHRS | 452,448 | 452,448 |
| BERKSHIRE HATHAWAYINC (BRKB) 467 SHRS | 139,633 | 139,633 |
| CBOE GLOBAL MARKETS INC (CBOE) 1,105 SHRS | 144,092 | 144,092 |
| CHEVRON CORP (CVX) 669 SHRS | 78,507 | 78,507 |
| CITIGROUP INC COM NEW (C) 1,433 SHRS | 86,539 | 86,539 |
| COCA COLA COM (KO) 2,203 SHRS | 130,440 | 130,440 |
| COMCAST CORP NEW CL (CMCSA) 2,558 SHRS | 128,744 | 128,744 |
| COSTCO WHOLESALE (COST) 245 SHRS | 139,087 | 139,087 |
| DISNEY WALT CO COM STK (DIS) 1,710 SHRS | 264,862 | 264,862 |
| DOLLAR GENERAL CORP (DG) 390 SHRS | 91,974 | 91,974 |
| ELI LILLY & CO (LLY) 1,064 SHRS | 293,898 | 293,898 |
| EQUINIX INC (EQIX) 405 SHRS | 342,565 | 342,565 |
| FISERV INC WISC PV QCT (FISV) 1,863 SHRS | 193,361 | 193,361 |
| HOME DEPOT INC (HD) 137 SHRS | 56,856 | 56,856 |
| JOHNSON AND JOHNSON COM (JNJ) 748 SHRS | 127,960 | 127,960 |
| JP MORGAN CHASE & CO (JPM) 507 SHRS | 80,283 | 80,283 |
| LOCKHEED MARTIN CORP (LMT) 588 SHRS | 208,981 | 208,981 |
| MASTERCARD INC (MA) 1,080 SHRS | 388,066 | 388,066 |
| MERCK AND CO INC (MRK) 2,040 SHRS | 156,346 | 156,346 |
| MICROSOFT CORP (MSFT) 1,682 SHRS | 565,690 | 565,690 |
| NETFLIX COM INC (NFLX) 98 SHRS | 59,039 | 59,039 |
| NOVO NORDISK A S ADR (NVO) 2,978 SHRS | 333,536 | 333,536 |
| PROCTER & GAMBLE CO (PG) 1,871 SHRS | 306,058 | 306,058 |
| QUALCOMM INC (QCOM) 2,040 SHRS | 373,055 | 373,055 |
| TEXAS INSTRUMENT (TXN) 2,057 SHRS | 387,683 | 387,683 |
| THERMO FISHER SCIENTIFIC (TMO) 494 SHRS | 329,617 | 329,617 |
| TJX COS INC NEW (TJX) 4,694 SHRS | 356,368 | 356,368 |
| UNITED PARCEL SVC CL B (UPS) 976 SHRS | 209,196 | 209,196 |
| VULCAN MATERIALS CO (VMC) 781 SHRS | 162,120 | 162,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BOND FD (ABNFX) 41,141 SHRS | FMV | 550,887 | 550,887 |
| AMERICAN EURO PACIFIC (AEPFX) 6,495 SHRS | FMV | 419,443 | 419,443 |
| BLACKROCK STRATEGIC (BSIIX) 38,918 SHRS | FMV | 395,020 | 395,020 |
| BLACKROCK STRATEGIC INCOME (BSIIX) 2,530 SHRS | FMV | 25,678 | 25,678 |
| BLACKROCK TOTAL RETURN (MAHQX) 21,101 SHRS | FMV | 249,834 | 249,834 |
| BLACKROCK TOTAL RETURN FUND INST (MAHQX) 2174 SHRS | FMV | 25,736 | 25,736 |
| BLACKSTONE ALT MULTI (BXMIX) 23,041 SHRS | FMV | 244,240 | 244,240 |
| BLACKSTONE ALT MULTI STRATEGY FUND (BXMIX) 1,399 SHRS | FMV | 14,831 | 14,831 |
| FIDELITY ADVISOR TOTAL (FEPIX) 30,613 SHRS | FMV | 337,973 | 337,973 |
| FIRST TRUST LOW DURATION (LMBS) 4,835 SHRS | FMV | 241,702 | 241,702 |
| FIRST TRUST PREFERRED (FPE) 8,740 SHRS | FMV | 177,597 | 177,597 |
| ISHARES 1-3 YEAR (SHY) 1,207 SHRS | FMV | 103,247 | 103,247 |
| ISHARES GOLD TR SHS (IAU) 972 SHRS | FMV | 33,835 | 33,835 |
| ISHARES TIPS (TIP) 673 SHRS | FMV | 86,952 | 86,952 |
| KBS REIT II | FMV | 24,800 | 24,800 |
| LORD ABBETT SHORT (LDLFX) 82,601 SHRS | FMV | 342,794 | 342,794 |
| NATIXIS GATEWAY FUND CL (GTEYX) 28 SHRS | FMV | 1,151 | 1,151 |
| NATIXIS GATEWAY FUND CL (GTEYX) 3,063 SHRS | FMV | 124,592 | 124,592 |
| NEW YORK CITY REIT CLASS A | FMV | 68,371 | 68,371 |
| NOBLE ROYALTY ACCESS FUND XI | FMV | 100,000 | 100,000 |
| PIMCO DYNAMIC INCOME (PDI) 1,323 SHRS | FMV | 34,279 | 34,279 |
| VANGUARD 500 INDEX FUND (VOO) 810 SHRS | FMV | 353,622 | 353,622 |
| VANGUARD INTERMEDIATE-TERM (VCIT) 1,962 SHRS | FMV | 181,995 | 181,995 |
| VANGUARD SHORT TERM BOND (BSV) 3,500 SHRS | FMV | 282,905 | 282,905 |
| VANGUARD SMALL CAP (VP) 1,330 SHRS | FMV | 300,593 | 300,593 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDG IMPROVEMENTS | 2,096 | 916 | 1,180 | |
| BLDG IMPROVEMENTS | 9,979 | 4,533 | 5,446 | |
| ROOF | 15,000 | 6,593 | 8,407 | |
| CABINETS | 2,929 | 1,328 | 1,601 | |
| DRYWALL WORK-GARAGE STALLS | 1,200 | 1,200 | 0 | |
| LOCKBOXES | 411 | 411 | 0 | |
| ISLAND FLOOR | 1,519 | 1,519 | 0 | |
| FURNITURE | 3,544 | 3,544 | 0 | |
| APPLIANCES | 2,414 | 2,414 | 0 | |
| BRADENTON FURNITURE | 788 | 788 | 0 | |
| LAMPS | 363 | 363 | 0 | |
| DECOR ITEMS | 487 | 487 | 0 | |
| KITCHEN ITEMS | 296 | 296 | 0 | |
| STEAM CLEANER | 230 | 230 | 0 | |
| POOL PAVERS/INSTALLATION | 11,750 | 11,750 | 0 | |
| KITCHEN CABINETS | 8,618 | 8,618 | 0 | |
| LAND | 415,139 | 0 | 415,139 | |
| BLDG | 370,773 | 196,174 | 174,599 | |
| LANDSCAPING | 20,731 | 20,731 | 0 | |
| AIR CONDITIONING UNITS | 6,665 | 6,665 | 0 | |
| RANGE | 494 | 494 | 0 | |
| CARPET | 361 | 361 | 0 | |
| REMODELING | 836 | 422 | 414 | |
| TRASH CANS | 127 | 127 | 0 | |
| CARPET | 1,589 | 1,589 | 0 | |
| TV | 320 | 320 | 0 | |
| QUEEN BEDROOM SET | 505 | 505 | 0 | |
| APPLIANCES | 3,321 | 3,321 | 0 | |
| CARPET | 3,178 | 3,178 | 0 | |
| BED, APPLIANCES, HOME DECOR | 4,512 | 4,512 | 0 | |
| FURNITURE | 4,841 | 4,841 | 0 | |
| BEDROOM SET | 316 | 316 | 0 | |
| WASHER/DRYER | 605 | 605 | 0 | |
| SWIMMING POOL IMPROVEMENTS | 7,795 | 7,795 | 0 | |
| IMPROVEMENTS | 75,565 | 37,871 | 37,694 | |
| STOCKADE FOR DUMPSTER | 670 | 670 | 0 | |
| ELECTRICAL WIRING | 778 | 397 | 381 | |
| ELECTRICAL WIRING | 744 | 373 | 371 | |
| ELECTRICAL WIRING | 1,076 | 551 | 525 | |
| BLDG IMPROVEMENTS-PLUMBING | 4,275 | 2,205 | 2,070 | |
| FURNITURE | 1,500 | 1,500 | 0 | |
| SIGNS | 497 | 497 | 0 | |
| DISHWASHER | 400 | 400 | 0 | |
| FURNITURE | 5,530 | 5,530 | 0 | |
| ARTWORK | 408 | 408 | 0 | |
| REFRIGERATOR | 565 | 565 | 0 | |
| PLUMBING | 1,125 | 574 | 551 | |
| HERON | 128 | 128 | 0 | |
| FRAMES | 384 | 384 | 0 | |
| PLANTS | 393 | 393 | 0 | |
| LABOR | 4,660 | 2,337 | 2,323 | |
| FURNITURE | 1,764 | 1,764 | 0 | |
| FURNITURE | 668 | 668 | 0 | |
| LANDSCAPING | 10,309 | 10,309 | 0 | |
| PAVERS | 7,521 | 7,521 | 0 | |
| CARPET | 325 | 325 | 0 | |
| CARPET | 1,111 | 1,111 | 0 | |
| LIGHTING | 222 | 222 | 0 | |
| FRAMES | 242 | 242 | 0 | |
| REMODEL UNIT 3 - ELECTRIC | 368 | 163 | 205 | |
| PLUMBING | 4,149 | 2,081 | 2,068 | |
| TELEPHONES | 810 | 810 | 0 | |
| PRINTER | 399 | 399 | 0 | |
| PDS REFRIGERATOR | 434 | 434 | 0 | |
| PDS SIGNS | 130 | 130 | 0 | |
| ONLINE | 194 | 194 | 0 | |
| SIGNS NOW | 361 | 361 | 0 | |
| COUCH | 1,460 | 1,460 | 0 | |
| BLINDS | 171 | 171 | 0 | |
| LOCKS | 180 | 180 | 0 | |
| FURNITURE | 3,804 | 3,804 | 0 | |
| MATTRESSES | 1,242 | 1,242 | 0 | |
| NEW OFFICE FURNITURE - KATHIE | 1,646 | 1,646 | 0 | |
| FENCING - PLAYA DEL SOL | 3,852 | 1,019 | 2,833 | |
| LAPTOP COMPUTER | 1,445 | 1,445 | 0 | |
| PRINTER | 545 | 545 | 0 | |
| COMPUTER | 1,055 | 1,055 | 0 | |
| IPAD TABLET | 800 | 800 | 0 | |
| IPAD ACCESSORIES | 280 | 280 | 0 | |
| BOOKSHEVLES | 194 | 194 | 0 | |
| MATTRESSES | 609 | 609 | 0 | |
| MATTRESSES | 2,588 | 2,588 | 0 | |
| REFRIGERATOR | 1,134 | 1,134 | 0 | |
| DISHWASHER | 537 | 537 | 0 | |
| PDS TELEVISIONS (2) | 730 | 730 | 0 | |
| IPAD | 660 | 660 | 0 | |
| PRINTER | 543 | 543 | 0 | |
| COMPUTER | 200 | 200 | 0 | |
| PRESSURE WASHERS PDS | 404 | 404 | 0 | |
| LOWES APPLIANCES PDS | 3,204 | 3,204 | 0 | |
| DISHWASHER/ MICROWAVE/ | 1,002 | 1,002 | 0 | |
| PATIO FURNITURE | 635 | 635 | 0 | |
| 4 STACK WASHERS AND DRYERS | 6,817 | 6,817 | 0 | |
| 4 AIR CONDITIONING UNITS | 14,627 | 14,627 | 0 | |
| COMPUTER | 2,100 | 2,100 | 0 | |
| PDS ROOF REPAIR | 6,644 | 843 | 5,801 | |
| PLAYA DEL SOL ISLAND PROPERTY REMODEL | 162,260 | 12,483 | 149,777 | |
| (4) MATTRESSES | 10,300 | 10,300 | 0 | |
| MICROWAVE OVEN | 972 | 582 | 390 | |
| HOME DCOR AND CURTAINS | 3,312 | 1,986 | 1,326 | |
| GARBAGE CAN | 29 | 18 | 11 | |
| (4) COUCHES | 3,003 | 1,803 | 1,200 | |
| (4) CHAIRS | 1,060 | 636 | 424 | |
| FURNITURE CUSHIONS | 460 | 276 | 184 | |
| MICROWAVE OVEN | 1,462 | 876 | 586 | |
| PDS BASEBOARDS | 213 | 128 | 85 | |
| PDS BASEBOARDS | 423 | 253 | 170 | |
| ARNOLD'S CLEAN AIR & HEAT | 5,670 | 3,359 | 2,311 | |
| PDS - DOOR TRIM | 132 | 74 | 58 | |
| PDS RENOVATION | 30,214 | 15,894 | 14,320 | |
| PDS RENOVATION - BRINGMAN ROOFING, GUTTERS, LABOR | 4,511 | 2,283 | 2,228 | |
| DECK REPAIRS | 13,500 | 6,791 | 6,709 | |
| PDS FLOORING | 2,111 | 1,044 | 1,067 | |
| PDS - DEPOSIT FOR WORK TO BE DONE | 1,000 | 465 | 535 | |
| PDS INSULATION REPAIR | 783 | 364 | 419 | |
| LABOR | 10,477 | 4,776 | 5,701 | |
| PDS WINDOW REPAIR | 3,553 | 1,621 | 1,932 | |
| POOL REPAIRS | 18,885 | 8,289 | 10,596 | |
| PDS - PICTURES | 249 | 249 | 0 | |
| PDS - PICTURES | 56 | 56 | 0 | |
| PDS - PILLOWS | 339 | 323 | 16 | |
| PDS - (2) MICROWAVE OVENS | 332 | 182 | 150 | |
| PDS MICROWAVE OVEN | 233 | 129 | 104 | |
| PDS UMBRELLAS | 765 | 411 | 354 | |
| PDS STOVE | 23 | 13 | 10 | |
| PDS STACK WASHER & DRYER | 1,360 | 653 | 707 | |
| PDS HOUSEWARES | 124 | 52 | 72 | |
| PDS - WASHING MACHINE | 1,743 | 690 | 1,053 | |
| LASER PRINTER | 1,198 | 751 | 447 | |
| PDS - STACKING WASHING MACHINE | 2,651 | 816 | 1,835 | |
| COMPUTER | 1,391 | 427 | 964 | |
| COMPUTER | 1,285 | 391 | 894 | |
| IPAD | 950 | 453 | 497 | |
| LASER PRINTER TONER | 1,122 | 411 | 711 | |
| PDA PAVERS - FIREPIT AREA | 2,447 | 418 | 2,029 | |
| TFF - ELAINE'S OFFICE CHAIR | 853 | 64 | 789 | |
| PDS FIREPIT FURNITURE - PAYPAL *SLAB DOGS | 3,200 | 572 | 2,628 | |
| PDS - FIREPIT FURNITURE | 1,553 | 245 | 1,308 | |
| TFF & PDS - PRINTER INK | 1,122 | 155 | 967 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ESCROW ACCOUNTS | 28,257 | 28,257 | 28,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,962 | 1,367 | 595 | |
| CLEANING SERVICE | 4,652 | 0 | 4,652 | |
| UTILITIES - BUILDING | 12,038 | 0 | 12,038 | |
| TRASH REMOVAL - BUILDING | 906 | 0 | 906 | |
| TELEPHONE AND COMMUNICATIONS | 2,884 | 0 | 2,914 | |
| SUPPLIES - BUILDING | 4,292 | 0 | 4,292 | |
| REPAIRS AND MAINTENANCE - BUILDING | 7,462 | 0 | 4,962 | |
| MISCELLANEOUS EXPENSES | 2,858 | 0 | 2,362 | |
| POSTAGE AND SHIPPING | 481 | 0 | 298 | |
| OFFICE EXPENSES | 8,823 | 0 | 8,588 | |
| MISCELLANEOUS RENTAL EXPENSES | 11,949 | 0 | 12,360 | |
| INSURANCE EXPENSE | 435 | 0 | 435 | |
| INFORMATION TECHNOLOGY SUPPORT | 670 | 0 | 670 | |
| DUES AND SUBSCRIPTIONS | 3,132 | 0 | 3,132 | |
| CABLE - BUILDING | 1,230 | 0 | 1,230 | |
| PAYROLL ADMINISTRATIVE FEES | 3,021 | 0 | 3,021 | |
| INVESTMENT EXPENSES THRU K-1'S | 15,155 | 15,155 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES THRU K-1'S | 17,972 | 17,972 | 17,972 |
| OTHER INVESTMENT INCOME | 31 | 31 | 31 |
| CLASS ACTION SETTLEMENT PROCEEDS | 317 | 317 | 317 |
| 2019 990PF REFUND | 4,901 | 4,901 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 1,442,492 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEPOSITS | 78,725 | 89,375 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES - MERRILL LYNCH | 113,820 | 113,820 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,759 | 0 | 1,759 | |
| FOREIGN TAXES PAID | 1,184 | 1,184 | 0 |