| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE NT2-122772 | Purchased | 5,349,592 | 5,279,105 | FMV | 70,487 | |||||
| SEE NT2-122772 | Purchased | 12,156,658 | 629,559 | FMV | 11,527,099 | |||||
| SEE NT2-122772 | Purchased | 312,244 | 33,106 | FMV | 279,138 | |||||
| 3,264.73 SHS MFC INTERNATIONAL FUND LLC | 2021-03 | 2021-04 | 50,000 | 32,647 | FMV | 17,353 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC HIGH YIELD BOND FUND LLC | 1,141,769 | 1,275,965 |
| MFC TAXABLE BOND FUND LLC | 1,470,101 | 1,564,206 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC LARGE CAP FUND LLC | 1,514,167 | 2,152,135 |
| MFC SMALL CAP FUND LLC | 523,656 | 694,618 |
| MFC INTERNATIONAL FUND LLC | 871,527 | 1,281,926 |
| MFC HEDGE FUND LLC | 1,845,000 | 2,231,457 |
| MFC INFLATION PROTECTION LLC | 2,116,287 | 2,522,105 |
| MFC EMERGING MKTS FUND LLC | 624,527 | 799,973 |
| MF HOPE VENTURE III LLC | 1 | 576,496 |
| MF HOPE VENTURE IV LLC | 156,800 | 1,310,438 |
| MF HOPE VENTURE V LLC | 550,119 | 1,154,172 |
| MF HOPE VENTURE VI LLC | 245,000 | 388,248 |
| MFB NT INSTL FDS GOVT PORTFOLIO | 71,545 | 71,545 |
| NT ACCOUNT #2772 - DIVERSIFIED ASSET PORTFOLIO | 1,491,348 | 1,491,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUARLES & BRADY, LLP LEGAL FEES | 8,308 | 8,308 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 11,512,220 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & MEMBERSHIPS | 4,825 | 4,825 | ||
| PROFESSIONAL DEVELOPMENT | 424 | 424 | ||
| CT SERVICES | 85 | 85 | ||
| MOBILE & CONFERENCE CALLS | 63 | 63 | ||
| POSTAGE, MAILING SERVICE | 109 | 109 | ||
| INSURANCE EXPENSE | 2,250 | 2,250 | ||
| FROM K-1 MFC TAXABLE BOND FUND LLC | 4,998 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE III | 5,280 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE IV | 10,884 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE V | 19,375 | |||
| FROM SCHEDULE K-1 - MF HOPE VENTURE VI | 15,397 | |||
| FROM SCHEDULE K-1 - MFC LARGE CAP VALUE FUND LLC | 5,025 | |||
| FROM SCHEDULE K-1 - MFC SMALL CAP VALUE FUND LLC | 3,330 | |||
| FROM SCHEDULE K-1 - MFC INFLATION PROTECTION LLC | 2,308 | |||
| FROM SCHEDULE K-1 - MFC INTERNATIONAL FUND LLC | 8,602 | |||
| FROM SCHEDULE K-1 - MFC EMERGING MARKETS FUND LLC | 6,255 | |||
| FROM SCHEDULE K-1 - MFC HIGH YIELD BOND FUND LLC | 2,005 | |||
| FROM SCHEDULE K-1 - MFC HEDGE FUND LLC | 1,268 | |||
| DELAWARE SECRETARY OF STATE | 300 | 300 | ||
| CONTRACT SERVICES | 21,200 | 21,200 | ||
| COMMUNICATIONS | 4,200 | 4,200 | ||
| DATABASE | 725 | 725 | ||
| MISCELANEOUS | 46 | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 MFC EMERGING MARKET LLC | 3,141 | ||
| FROM K-1 MFC HEGDE FUND LLC | 59,913 | ||
| FROM K-1 - MF HOPE VENTURE III | 2,830 | ||
| FROM K-1 - MF HOPE VENTURE IV | 27,598 | ||
| FROM K-1 - MF HOPE VENTURE V | 5,054 | ||
| FROM K-1 - MF HOPE VENTURE VI | -434 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE BENIDA GROUP INVESTMENT SERVICES | 37,303 | 37,303 | ||
| NORTHERN TRUST SERVICE FEES | 2,545 | 2,545 | ||
| THE BENIDA GROUP MANAGEMENT FEES | 65,355 | 65,355 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 MFC LARGE CAP FUND LLC | 73 | |||
| FROM K-1 MFC SMALL CAP FUND LLC | 20 | |||
| FROM K-1 MFC INTERNATIONAL FUND LLC | 4,397 | |||
| FROM K-1 MFC INTERNATIONAL EMERGING MARKETS FUND LLC | 689 | |||
| FROM K-1 MFC INFLATION PROTECTION FUND LLC | 466 | |||
| FROM K-1 MF HOPE VENTURE III | 188 | |||
| FROM K-1 MF HOPE VENTURE IV | 1,715 | |||
| FROM K-1 MF HOPE VENTURE V | 45 | |||
| FROM K-1 MF HOPE VENTURE VI | 15 | |||
| ESTIMATE TAX PAYMENT | 165,000 |