| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,650 | 548 | 0 | 3,102 |
| Person Name | Explanation |
|---|---|
| HENRY J MCVICKER | PERCENTAGE ALLOCATION OF COMPENSATION NET INVESTMENT INCOME - 15% CHARITABLE PURPOSES - 85% |
| JEFF M NOVATT | PERCENTAGE ALLOCATION OF COMPENSATION NET INVESTMENT INCOME - 15% CHARITABLE PURPOSES - 85% |
| MARY NOYES | PERCENTAGE ALLOCATION OF COMPENSATION NET INVESTMENT INCOME - 15% CHARITABLE PURPOSES - 85% |
| RICHARD KYLE MD | PERCENTAGE ALLOCATION OF COMPENSATION NET INVESTMENT INCOME - 15% CHARITABLE PURPOSES - 85% |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTERS | 2013-01-29 | 2,014 | 2,014 | M | 5.00 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2014-12-16 | 3,419 | 3,419 | M | 5.00 | 0 | 0 | 0 | |
| COMPUTERS | 2019-12-19 | 9,993 | 2,249 | SL | 5.00 | 1,999 | 0 | 0 | |
| COMPUTER | 2020-04-20 | 1,070 | 107 | SL | 5.00 | 214 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD - MUTUAL FUNDS | 9,797,402 | 11,496,622 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT | 16,496 | 10,002 | 6,494 | 6,494 |
| Item No. | 1 |
|---|---|
| Lender's Name | HENRY J MCVICKER |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 1043 |
| Balance Due | 1043 |
| Date of Note | 2016-11 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,450 | 818 | 0 | 4,632 |
| BANK CHARGES | 0 | 0 | 0 | 0 |
| SUBSCRIPTION | 2,468 | 370 | 0 | 2,098 |
| NJ CHAR REGIST RENEWAL FEE | 80 | 12 | 0 | 68 |
| BOARD MEETING EXPENSES | 0 | 0 | 0 | 0 |
| RENT | 0 | 0 | 0 | 0 |
| GRANT RELATED EXPENSES | 2,250 | 338 | 0 | 1,912 |
| RESEARCH AND DEVELOPMENT | 1,525 | 229 | 0 | 1,296 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND OTHER FEES | 105,000 | 15,750 | 0 | 89,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 15,934 | 2,390 | 0 | 13,544 |