| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,241 | 47,241 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS AND TREASURIES CHARLES SCHWAB | 367,277 | 357,623 |
| MUTUAL FUNDS BONDS - CAPITAL GROUP | 1,376,995 | 1,357,224 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK CHARLES SCHWAB | 84,451,418 | 199,843,191 |
| MUTUAL FUNDS EQUITIES CAPITAL GROUP | 15,804,677 | 25,092,193 |
| CORPORATE STOCK - VANGUARD | 5,017,642 | 5,073,001 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 46,526 | 46,526 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM PASS THROUGH ENTITY | 1,406,000 | 4,690,178 | 4,690,178 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM PASS-THROUGH (SECTION 1202 GAIN) | 3,785,896 |
| INTEREST EXPENSE | 433,768 |
| PLEDGE DIFFERENCE | 434,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND POSTAGE | 1,495 | 0 | 1,495 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 4,381,391 |
| CAPITAL GAIN/LOSS | 505,145 |
| DIVIDENDS | 87,126 |
| PRIOR BASIS ADJUSTMENT | 12,386,647 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 265,103 | 265,103 | 0 | |
| CONSULTING | 9,976 | 9,976 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 49,378 | 49,378 | 0 | |
| FEDERAL TAX PAYMENTS | 155,000 | 155,000 | 0 | |
| PAYROLL TAXES | 9,501 | 9,501 | 0 |