| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,300 | 630 | 0 | 5,670 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2013-12-31 | 15,596 | 3,200 | SL | 39.000000000000 | 400 | 0 | 400 | |
| FURNITURE & EQUIPMENT | 2013-12-31 | 14,596 | 14,596 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WEBSITE DEVELOPMENT | 2018-04-02 | 4,740 | 869 | SL | 15.000000000000 | 316 | 0 | 316 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RIVER VI, LP | AT COST | 107,770 | 173,222 |
| MFO MFS SER TR X INTL GROWTH FD CLI | AT COST | 1,177,646 | 2,872,638 |
| STW FUND/SCHRODER | AT COST | 2,005,822 | 2,069,796 |
| FIR TREE | AT COST | 60,160 | 24,780 |
| GT OFFSHORE LIMITED FUND II | AT COST | 2,831,859 | 4,213,549 |
| PALOMA INTERNATIONAL LP | AT COST | 1,050,000 | 1,855,464 |
| MARATHON E. CREDIT OPP. FUND II | AT COST | 75,633 | 86,724 |
| GARRISON REAL ESTATE FUND III | AT COST | 290,034 | 79,793 |
| HBK OFFSHORE FUND II | AT COST | 1,050,000 | 1,604,530 |
| MFO 1ST EAGLE SOGEN GLOBAL | AT COST | 1,752,831 | 2,073,666 |
| COHO REALTIVE VALUE EQUITY FUND | AT COST | 1,645,021 | 2,381,953 |
| OAK HILL CAPITAL PARTNERS | AT COST | 221,946 | 487,992 |
| RIVER VII | AT COST | 660,230 | 927,946 |
| WARBURG | AT COST | 857,397 | 1,031,999 |
| INVESCO EXCHANGE FUND | AT COST | 814,879 | 1,221,614 |
| VANGUARD INDEX FUNDS | AT COST | 473,137 | 912,868 |
| FORESITE CAPITAL FUND V | AT COST | 533,320 | 646,665 |
| FORESITE CAP OPP FUND V | AT COST | 137,761 | 168,080 |
| TIOGA PARTNERS II OFFSHORE | AT COST | 861,819 | 868,166 |
| MS INT'L FUND GLOBAL | AT COST | 2,355,976 | 1,961,198 |
| TIGER GLOBAL PIP XIV, LP | AT COST | 966,517 | 1,259,050 |
| TIGER GLOBAL PIP XV, LP | AT COST | 165,000 | 165,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 15,596 | 3,600 | 11,996 | |
| FURNITURE & EQUIPMENT | 14,596 | 14,596 | 0 | |
| WEBSITE DEVELOPMENT | 4,740 | 1,185 | 3,555 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 4,190 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 975 | 98 | 0 | 877 |
| OFFICE SUPPLIES | 220 | 22 | 0 | 198 |
| MEALS & ENTERTAINMENT | 239 | 24 | 0 | 215 |
| DUES & SUBSCRIPTIONS | 780 | 78 | 0 | 702 |
| COMPUTER & INTERNET EXPENSES | 2,804 | 280 | 0 | 2,524 |
| BUSINESS LICENSES & PERMITS | 20 | 2 | 0 | 18 |
| CONTINUING EDUCATION | 300 | 30 | 0 | 270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | -37,196 | -37,196 | |
| UBI FROM LINE OF CREDIT | -1,427 | -1,427 | |
| PASSTHRU INCOME UBI | 461 | 461 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 1,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 20,000 | 20,000 | 0 | 0 |
| PAYROLL SERVICE FEES | 2,088 | 209 | 0 | 1,879 |
| CUSTODY FEES | 14,653 | 14,653 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,989 | 3,989 | 0 | 0 |
| EXCISE TAX | 30,000 | 0 | 0 | 0 |
| PAYROLL TAX | 4,248 | 425 | 0 | 3,823 |