| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING FEES | 11,350 | 5,675 | 5,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND FUND | 182,622 | 179,620 |
| GUGGENHEIM TOTAL RETURN BOND-IS | 171,374 | 182,499 |
| ISHARES 3-7 YEAR TREASURY BOND ETF | 249,853 | 240,485 |
| GUGGENHEIM LTD DURATION-I | 110,732 | 109,517 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES RUSSELL 3000 ETF | 527,367 | 1,699,965 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 802,576 | 1,052,244 |
| VANGUARD FTSE EMERGING MARKETS ETF | 214,644 | 271,931 |
| VANGUARD TOTAL STOCK MARKET ETF | 603,893 | 1,170,501 |
| SCHWAB US BROAD MARKET ETF | 64,829 | 135,047 |
| SCHWAB INTL EQUITY ETF | 40,024 | 69,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCS US EQUITY FUND, LLC | AT COST | 2,207,859 | 3,668,775 |
| ABSOLUTE RETURN STRATEGIES (FKA SPECIAL SIT) | AT COST | 341,457 | 535,494 |
| SCS MULTISECTOR CREDIT | AT COST | 231,006 | 251,264 |
| HEDGED EQUITY OFFSHORE, LTD | AT COST | 473,000 | 559,533 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| K-1 DISTRIBUTION RECEIVABLE | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 289 |
| PRIOR PERIOD ADJUSTMENT - HOLDBACK RECEIVED FOR INTERNATIONAL PUBLIC EQUITY | 30,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FNZ TRUST COMPANY - ADVISORY FEES | 43,911 | 43,911 | 0 | |
| PORTFOLIO DEDUCTIONS | 14,813 | 14,813 | 0 | |
| INVESTMENT INTEREST EXPENSE | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 6,863 | 6,863 | 0 | |
| MA FORM PC FILING FEE | 70 | 0 | 70 | |
| FEDERAL TAX 990-PF | 7,500 | 0 | 0 |