| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 25,593 | 12,796 | 12,797 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BRASS LAMPS | 2008-05-08 | 932 | 932 | M7 | 7 | ||||
| FILE CABINET | 2014-11-10 | 1,036 | 907 | M7 | 7 | 129 | |||
| PROJECTOR | 2015-07-10 | 768 | 767 | M5 | 1 | ||||
| PRINTER | 2015-07-10 | 721 | 721 | M5 | |||||
| EQUIPMENT | 2015-07-11 | 147 | 146 | M5 | 1 | ||||
| DESKTOP COMPUTER | 2016-12-14 | 684 | 619 | M5 | 65 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| IBM CORP BOND - B OF A | 99,570 | 128,456 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCK B OF A #551 | 10,405,754 | 48,293,211 |
| COMMON STOCK B OF A #556 | 6,517,682 | 7,878,715 |
| COMMON STOCK MS #13437 | 325,840 | 352,841 |
| COMMON STOCK MS #2549 | 3,208,173 | 4,005,274 |
| COMMON STOCK NT #450 | 3,336,959 | 5,809,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NADG SUPERMARKET ANCHORED FUND | AT COST | 987,231 | 987,231 |
| NADG CORE PLUS ACQUISITION FD | AT COST | 1,417,196 | 1,417,196 |
| NADG CORE PLUS SYNDICATION CST | AT COST | 60,000 | 60,000 |
| RIVERVIEW STRAT OPPTY FUND | AT COST | 0 | 68,598 |
| BLACKSTONE EP OFFSHORE | AT COST | 816,080 | 764,009 |
| FUNDAMENTAL GLOBAL OFFSHORE | AT COST | 275,601 | 275,601 |
| ROC SENIORS | AT COST | 831,623 | 1,109,152 |
| NADG REAL ESTATE OPPTY FD | AT COST | 1,286,547 | 1,286,547 |
| SRP OPPORTUNITY FUND II | AT COST | 813,088 | 959,232 |
| NADG REAL ESTATE OPPTY FD II | AT COST | 255,616 | 255,616 |
| NADG BAYSHORE RESIDENCES | AT COST | 305,784 | 305,784 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BRASS LAMPS | 932 | 932 | ||
| FILE CABINET | 1,036 | 1,036 | ||
| PROJECTOR | 768 | 768 | ||
| PRINTER | 721 | 721 | ||
| EQUIPMENT | 147 | 147 | ||
| DESKTOP COMPUTER | 684 | 684 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND & CAP GAIN RECEIVABLE | 431 | 395 | 395 |
| DUE FROM MAFF | 10,000 | 10,000 | 10,000 |
| ACCUMULATED DEPLETION | -79,380 | 0 | 0 |
| PREPAID FEDERAL 990-PF TAX | 97,135 | 26,254 | 26,254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SABINE - ADMIN EXPENSES | 1,231 | 1,231 | ||
| SABINE - DEPLETION | 2,946 | 2,946 | ||
| ANNUAL REPORT | 123 | 61 | 62 | |
| OFFICE SUPPLIES | 4,762 | 4,762 | ||
| INSURANCE | 13,223 | 3,306 | 9,917 | |
| AMEX, MICROSOFT FEES | 240 | 120 | 120 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SABINE - ROYALTY INCOME | 19,636 | 19,636 | |
| NADG REAL ESTATE OPPTY FUND | 356,271 | 356,271 | |
| NADG REAL ESTATE OPPTY FUND 2 | 70,037 | 70,037 | |
| NADG US SUPERMARKET | 506,988 | 506,991 | |
| NADG US CORE PLUS ACQUISITION FD | 107,701 | 107,701 | |
| PE Premier Blackstone Energy Partners II | 62,866 | 62,866 | |
| Fundamental Global Holdings, LP | 811 | 811 | |
| SRP OPPTY FUND II | 61,572 | 61,573 | |
| MISCELLANEOUS INCOME | 985 | 985 | |
| NADG BAYSHORE RESIDENCES | -3,216 | -3,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MARY ALICE FORTIN FOUND | 69 | 0 |
| AMEX PAYABLE | 876 | 172 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - B OF A | 65,343 | 65,343 | ||
| INVESTMENT FEES-MORGAN STANLEY | 38,413 | 38,413 | ||
| FINANCIAL CONSULTANT | 45,000 | 45,000 | ||
| INVESTMENT FEES - N. TRUST | 39,517 | 39,517 | ||
| ADR FEES - B OF A | 91 | 91 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SEVERANCE TAX - SABINE | 2,322 | 2,322 | ||
| FOREIGN TAXES - B OF A | 14,150 | 14,150 | ||
| FOREIGN TAXES - MORGAN STANLEY | 28,387 | 28,387 | ||
| PAYROLL TAXES | 16,725 | 8,363 | 8,362 | |
| FEDERAL INVESTMENT INCOME TAX | 70,881 |