| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING | 6,892 | 3,446 | 0 | 3,446 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2009-06-12 | 211,374 | 65,265 | SL | 39.0000 | 5,420 | 3,252 | ||
| BUILDING ADDITIONS | 2009-11-30 | 136,800 | 40,780 | SL | 39.0000 | 3,508 | |||
| SCANNER | 2016-08-08 | 98 | 92 | 200DB | 5.76 % | 6 | |||
| NEW ROOF | 2020-02-12 | 7,800 | 283 | SL | 39.0000 | 200 | |||
| HP PRINTER | 2019-09-09 | 579 | 301 | 200DB | 19.20 % | 111 | |||
| COMPUTERS AND PRINTERS | 2020-07-31 | 12,377 | 2,475 | 200DB | 32.00 % | 3,961 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROTHERS INC | 26,511 | 150 |
| OTHER CORPORATE BONDS (CENTRAL ST) | 400,000 | 399,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES (CENTRAL STATES ACCT) | 3,084,403 | 4,008,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED ROYALTY INCOME | AT COST | 3,667 | 3,667 |
| INVESTMENTS IN ROYALTIES - KS | FMV | 1 | 82,107 |
| INVESTMENT IN ROYALTIES - OK | AT COST | 10 | 10 |
| INVESTMENT INCOME RECEIVABLES | AT COST | 12,229 | 12,229 |
| DEPLETION IN EXCESS OF ROYALTIES BASIS | FMV | 94,855 | |
| FIDELITY INVST GRADE BND FD | FMV | 714,174 | 637,590 |
| FRANKLIN US GOVT SEC FUND | FMV | 266,964 | 240,280 |
| FIDELITY TOTAL BND FD | FMV | 719,064 | 634,818 |
| FRANKLIN INTERMEDIATE TAX FREE | FMV | 262,902 | 242,716 |
| JP MORGAN US EQTY FD | FMV | 424,072 | 469,237 |
| DODGE & COX INCOME FUND | FMV | 918,225 | 815,858 |
| JPMORGAN HEDGED EQTY FUND | FMV | 1,014,623 | 1,039,333 |
| PUTNAM SHORT DUR BOND FUND | FMV | ||
| FRANKLIN LTD TAX FREE | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,177 | 12,177 | 1,500 | |
| Machinery and Equipment | 31,180 | 25,072 | 6,108 | 9,000 |
| Buildings | 355,974 | 115,456 | 240,518 | 159,300 |
| Land | 24,908 | 24,908 | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INCOME TAX | 1,722 | 1,722 | |
| TAX REFUND RECEIVABLE | 4,756 | 4,756 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 56 | 56 | ||
| BUILDING MAINTENANCE & MOWING | 1,324 | 794 | 530 | |
| INSURANCE | 7,473 | 1,495 | 5,978 | |
| OFFICE SUPPLIES | 2,606 | 521 | 2,085 | |
| TELEPHONE | 3,052 | 2,442 | 610 | |
| UTILITIES | 4,004 | 3,203 | 801 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ENERGY TRANSFER LP K-1 | 1 | 1 | |
| ROYALTY INCOME | 69,335 | 69,335 | |
| SECURITIES LITIGATION | 63 | 63 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR | 16,000 | 16,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 3,878 | |||
| FOREIGN TAX WITHHOLDING | 1,092 | 1,092 | ||
| PAYROLL TAXES | 5,009 | 1,002 | 4,007 | |
| PROPERTY & ROYALTY TAX | 6,690 | 5,458 | 1,232 |