| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES | 7,608 | 3,804 | 3,804 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2007-10-18 | 65,945 | 61,955 | 0 % | 590 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2006-10-01 | 4,125 | 4,125 | 0 % | 0 | 0 | |||
| OFFICE FURNITURE | 2018-01-01 | 71,380 | 30,591 | 0 % | 10,197 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY PANGORA LARGE CAP #4183 - SEE ATTACHED | AT COST | 3,980,375 | 5,713,121 |
| MASTERS V OFFSHORE | AT COST | 224,895 | 171,739 |
| MORGAN STANLEY FIDUCIARY MGMT LARGE CAP #5183 - SEE ATTACHED | AT COST | 3,170,253 | 4,591,821 |
| MORGAN STANLEY FIDUCIARY MGMT SM CAP #2183 - SEE ATTACHED | AT COST | 1,368,619 | 1,865,137 |
| MORGAN STANLEY ASSOCIATED FIXED #6183 - SEE ATTACHED | AT COST | 3,855,836 | 3,967,655 |
| METROPOLITAN WEST TOTAL RET BD | AT COST | 1,946,100 | 1,950,255 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 1,043,247 | 1,309,224 |
| MORGAN STANLEY DELAWARE INTL #8183 - SEE ATTACHED | AT COST | 647,135 | 731,830 |
| CARLYLE STRUCTURED CREDIT | AT COST | 573,405 | 569,757 |
| AMERICAN EUROPACIFIC GRW FD | AT COST | 594,625 | 714,889 |
| NEWLIGHT TECHNOLOGIES | AT COST | 246,723 | 250,000 |
| INVESCO CONSERVATIVE INC. | AT COST | 1,658,043 | 1,653,855 |
| REVIVAL II LIMITED PARTNERSHIP | AT COST | 776,327 | 776,327 |
| MORGAN STANLEY GENEVA SMALL CAP GROWTH #7183 - SEE ATTACHED | AT COST | 1,309,083 | 1,960,865 |
| TITLETOWN TECH LP | AT COST | 659,620 | 800,000 |
| ALPINVEST VIII | AT COST | 201,606 | 201,606 |
| VANGUARD MID CAP | AT COST | 1,198,238 | 1,359,198 |
| BREIT | AT COST | 800,000 | 1,278,537 |
| VANGUARD INTL INDEX | AT COST | 744,228 | 732,904 |
| STRIVE ORTHOPEDICS | AT COST | 200,000 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 65,945 | 62,545 | 3,400 | |
| LEASEHOLD IMPROVEMENTS | 4,125 | 4,125 | 0 | |
| OFFICE FURNITURE | 71,380 | 40,788 | 30,592 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DONATED ARTWORK | 47,690 | 47,690 | 47,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,966 | 5,983 | 5,983 | |
| OTHER | 14,624 | 7,312 | 7,312 | |
| OFFICE SUPPLIES AND EXPENSE | 9,407 | 4,704 | 4,703 | |
| TELEPHONE & INTERNET | 3,030 | 1,515 | 1,515 | |
| TECHNOLOGY SERVICES | 4,408 | 2,204 | 2,204 | |
| OFFICE RELOCATION | 25,438 | 12,719 | 12,719 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 15,765 | 15,765 | 15,765 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 234,779 | 234,779 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,295 | 2,324 | 6,971 | |
| EXCISE TAX | 35,000 | 0 | 0 | |
| FOREIGN TAX | 8,694 | 8,694 | 0 |