| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 35,981 | 0 | 35,981 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2001-08-24 | 4,792 | 4,000 | SL | 3.000000000000 | 634 | 0 | ||
| COTTAGE CONSTRUCTION | 1997-12-16 | 227,627 | 137,405 | SL | 39.000000000000 | 5,837 | 0 | ||
| EQUIPMENT | 1998-04-01 | 6,094 | 4,997 | 200DB | 5.000000000000 | 439 | 0 | ||
| FURNITURE & FIXTURES | 1997-12-12 | 9,949 | 9,949 | 200DB | 7.000000000000 | 0 | 0 | ||
| LAND | 1997-12-12 | 100,000 | SL | 39.000000000000 | 0 | 0 | |||
| PHILLIPS CREEK FARM | 2008-01-15 | 1,221,722 | SL | 39.000000000000 | 0 | 0 | |||
| LEASEHOLD IMPROVEMENTS | 2016-03-29 | 2,355 | 2,355 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2020-03-17 | 2,173 | 543 | SL | 3.000000000000 | 724 | 0 | ||
| COMPUTER EQUIPMENT | 2021-11-18 | 1,664 | SL | 3.000000000000 | 92 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
CUMBERLAND FOREST LP |
4245 N FAIRFAX DR STE 100 ARLINGTON,VA22203 |
2021-06-30 | 0 | THE PURPOSE OF THE INVESTMENT IS ADVANCE SUSTAINABLE FOREST MANAGEMENT, LONG-TERM PROTECTION, CARBON SEQUESTRATION, RECREATIONAL ACCESS AND LOCAL ECONOMIC DEVELOPMENT. THE PARTNERSHIP WAS FORMED IN 2019 TO ACQUIRE AND OPERATE 253,000 ACRES OF WORKING FOREST LAND IN THE CENTRAL APPALACHIANS. IN THE CURRENT YEAR THE FOUNDATION DID NOT MAKE AN INVESTMENT INTO THE PARTNERSHIP, BUT ITS INVESTMENT GREW DUE TO THE ACTIVITY OF THE PARTNERSHIP. | 0 | NONE | 04/29/2022 | TO THE KNOWLEDGE OF THE VOLGENAU FOUNDATION, THE PARTNERSHIP HAS NOT DIVERTED ANY PORTION OF THE GRANT FUNDS FROM THE PURPOSE OF THE GRANT. THE FOUNDATION HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF GRANTEE'S REPORTS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES | 9,343,736 | 9,343,736 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN LIMITED PARTNERSHIP | FMV | 64,160,232 | 64,160,232 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 25,076 | 0 | 18,536 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,379 | 7,379 | 7,379 |
| INVESTMENT IN PARTNERSHIP--CUMBERLAND | 37,297,137 | 39,828,041 | 39,828,041 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 4,811 | 0 | 4,811 | |
| GENERAL ADMINISTRATIVE EXPENSES | 1,042 | 0 | 1,042 | |
| OPERATING EXPENSE | 284 | 0 | 284 | |
| TELEPHONE AND INTERNET | 990 | 0 | 990 | |
| POSTAGE AND DELIVERY | 120 | 0 | 120 | |
| DUES & SUBSCRIPTIONS | 22,575 | 0 | 22,575 | |
| LICENSES AND PERMITS | 25 | 0 | 25 | |
| SERVICE AGREEMENTS | 1,508 | 0 | 1,508 | |
| OFFICE EQUIPMENT | 2,556 | 0 | 2,556 | |
| MEALS | 350 | 0 | 350 | |
| BANK CHARGES | 374 | 0 | 374 | |
| INSURANCE - LIABILITY | 4,930 | 0 | 4,930 | |
| FARM OPERATING EXPENSES | 9,428 | 0 | 9,428 | |
| INVESTMENT EXPENSES FROM PARTNERSHIPS | 547,718 | 527,612 | 0 | |
| INSURANCE - D&O | 594 | 0 | 594 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CUMBERLAND FOREST K-1 LOSS | 0 | -1,091,861 | 0 |
| PARTNERSHIP INCOME-PROVIDENCE | 14,941,441 | 14,941,441 | |
| PARTNERSHIP INCOME--CUMBERLAND | 1,052,638 | 1,052,638 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 15,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING | 16,117 | 0 | 16,117 | |
| INVESTMENT MANAGEMENT | 157,304 | 76,108 | 0 | |
| OTHER CONSULTING | 163,948 | 0 | 163,948 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 25,915 | 0 | 26,839 | |
| PROPERTY TAXES | 9,064 | 3,274 | 5,790 | |
| EXCISE TAXES | 25 | 0 | 0 | |
| OTHER BUSINESS TAXES | 300 | 0 | 300 | |
| UBIT | 79 | 0 | 79 |